You have been asked to value a commercial property, as at today, by way of the capitalisation of income approach. the property currently has a net contract income of $165000 per annum plus GST and operating expenses, paid monthly in advance, and there is a market rent review in three years from today.
you have assessed a current net market rental of 150000 per annum plus GST and OPEX , a market derived capitalisation rate of 9.25% and a discount rate of 8.5%.
what is the indicated market value of this property.