The S&OP team at Kansas Furniture, has received estimates of demand requirements as shown in the table. Assuming stockout costs for lost sales of $100 per unit, inventory carrying costs of $30 per unit per month, and zero beginning and ending inventory, evaluate the following plan on an incremental cost basis: Plan B: Vary the workforce to produce the prior month's demand. The firm produced 1,300 unit in June. The cost of hiring additional workers is $30 per unit produced. The cost of layoffs is $65 per unit cut back. (Enter all responses as a whole numbers.) Note: Both hiring and layoff costs are incurred in the month of the change (i.e. going from production of 1,300 in July to 1,000 in August requires a layoff ( and related costs) of 300 units in August).

Month      Demand     Production   Hire    Layoff      End Inventory     Stockout

July             1000

August         1200

September   1400

October       1800

November   1800

December   1800