Problem:

The US Zither Corporation has $50 million of 14 percent debentures outstanding, which are due in 25 years. USZ could refund these bonds in the current market with new 25-year bonds, sold to the public at par ($1,000 per bond) with a 12 percent coupon rate. The spread to the underwriter is 1 percent, leaving $990 per bond in proceeds to the company. The old bonds have an unamortized discount of $1 million, unamortized legal fees and other expenses of $100,000, and a call price of $1,140 per bond. The tax rate is 40 percent. There is a one-month overlap during which both issues are outstanding, and issuing expenses are $200,000.

Required:

Question: Compute the present value of the refunding, using the after-tax rate on the new bonds as the discount rate. Is the refunding worthwhile?