Need help with doing a Discounted Cash Flow analysis, Football field analysis and a WACC...

What I will submit is work that has already been done, but I don't understand if is correct and how it is derived.  What it includes is two companies (Verizon and Yahoo), I am doing analysis on a M&A as Verizon is purchasing Yahoo. So I need 1) some review of my current work and corrections with explanations 2) a football field analysis completed.

The requirement is to compute the

1) DCF,

2) EV,

3) WACC,

4) Comp. Analysis, and

5) Football field analysis...of Yahoo and Verizon.

I have completed 1-4, but need some help to verify my work as I don't think all of my values and assumptions used are correct, all of the financial data is already provided with income and balance sheets of both companies. PLUS, need number 5 to be completed, as I have not done a football field analysis.

If your team can focus on the DCF and the WACC and the Football field analysis would be my request, make sure I am able to understand any corrections and numbers? Some explanation and analysis exec summary.

Attachment:- Assignment.rar