Problem: A 100% Equity (or Un-Levered) firm has assets whose market value is Rs 100,000. The firm has issued 1,000 shares to shareholders in the market. The shareholders require a return of 20% pa. The Corporate Tax Rate is 50%. EBIT remains fixed at Rs 40,000.
Required:
- Assume MM (with Taxes). What is the Market Value of the Equity of the Un-Levered Firm? What is the WACC?
- Assume MM (with Taxes). Given Data: Now, suppose that the Firm takes a loan of Rs 50,000 and uses that to replace (buy-back) the same amount of equity. The cost of debt including mark-up (or interest) is 10% pa. Compute the Total Market Value of the Levered firm, the Market Value of Equity for the Levered Firm, and WACC for the Levered Firm.
- Assume Traditionalists / Tradeoff Theory (with Taxes). Use Tax Shield Approach to estimate the Total Market Value of the Levered Firm (VL) and the Market Value of Equity for the Levered Firm (EL).