+1-415-315-9853

info@mywordsolution.com

## Others

 Exam Preparation ebooks Languages Cultures Social Studies Homework Help/Study Tips

Shambles, a large toy retailer, is looking at bringing out a latest range of soft toys. The range under consideration is “Mythical Beasts.”  The “Mythical Beasts” range will cost £50,000 to setup and has running costs of £12,000 per year after which for five years.

The predicted return from this range is:

Year    2012    2013    2014    2015    2016
£    24,000    28,000    32,000    36,000    40,000

(a) Suppose a discount rate of 10%. Use Excel to set up a discounted cash flow analysis of the above information, calculating the net present value (or NPV) for the investment. Remember that the initial expenditure takes place in 2011.
Your spreadsheet should be constructed in such a manner that it can accommodate various values of the discount rate, and should be as well-organized as possible. This means that formulae and fixed cell-referencing must be used where appropriate.  Also, the entire analysis must be contained in a single table.  Include a print-out of cell values as well as a print-out of cell formulae.

(i) From the information in the spreadsheet only, decide whether or not this is a worthwhile investment, giving your reasons.
(ii) Elucidate the effect of discounting in this case upon prospect inflows, outflows and the NPV.

(b) Compute the NPV for discount rates of 20%, 30%, 40% and 50%, giving your answers to two decimal places.
(c) Using Excel and the data generated from part (b), plot NPV against the discount rate in the range 10% to 50%.
(Your graph must be labelled clearly.)

(d) Employ your graph to estimate the discount rate which would give a NPV of zero.  What is the importance of this discount rate? (Hint:

What happens at discount rates lower and higher than this figure?)

The Linear Programming (Optimisation) Model)

Shambles have selected the “Mythical Beasts” range and decided to contemplate on “Pegasus” and “Phoenix.”  They would now like to find the right mix of these two products in order to maximise profit.  Every toy has to go through two processes during manufacture: sewing and stuffing.
Pegasus takes 30 minutes to sew whilst Phoenix takes 20 minutes; there are 10 hours (600 minutes) available for sewing each day.
Pegasus takes 20 minutes to stuff whilst Phoenix takes 25 minutes; there are 10 hours (600 minutes) available for stuffing each day.
Pegasus generates £4 profit per toy whilst Phoenix generates £5 profit per toy.

What is the maximum probable daily profit, and how many of each product must be produced in order to achieve this?
Use “Solver” in Microsoft Excel to solve this problem.  Include:
i) A print-out of cell values
ii) A print-out of cell formulae
iii) A print-out of the Solver dialogue box with optimisation conditions and constraints
iv) An Answer Report from Solver
v) A statement of the answer in words

Homework Help/Study Tips, Others

• Category:- Homework Help/Study Tips
• Reference No.:- M9957

Have any Question?

## Related Questions in Homework Help/Study Tips

### Communicating the impact of current and emerging policiesas

Communicating the Impact of Current and Emerging Policies As a public health professional, one of your primary responsibilities may be to research, analyze, and communicate important policies. For example, as a state hea ...

### Healthcare planning and policy managementin 2-3 pages

Healthcare Planning and Policy management In 2-3 pages, discuss a minimum of three future challenges to the American health care system from the perspective of a health care manager. Support your points with examples.

### Part ausing the data in the appendices regarding cherokee

Part A Using the data in the Appendices regarding Cherokee Hospitality Equipment & Supplies business, complete the following: 1. You are to prepare 2 budgets for the business operational plan. The term "operational plan" ...

### The assignment 2-3 pagesreview chapter 5 in the course text

The Assignment (2-3 pages) Review Chapter 5 in the course text, Orientation to the Counseling Profession: Advocacy, Ethics, and Essential Professional Foundations, focusing on effective counseling characteristics. Think ...

### The elora jean amp co owner has come to you asking for

The Elora Jean & Co. owner has come to you asking for guidance on a few issues that were brought to her attention. With the rapidly growing workforce, an increasing number of employees have requested extended time off fr ...

### Maritime terrorismusing research from rand corporation -

Maritime Terrorism Using research from RAND Corporation - Maritime Terrorism: Risk and Liability, select a sector of maritime security (cruise ships, passenger ferries, industrial shipping, etc.) that you feel is most vu ...

### Assignment margin of errormargin of error sometimes called

Assignment: Margin of Error Margin of error, sometimes called the confidence interval, is a term used in reporting results in forensic psychology research as well as in the world of polling and elections. For example, wh ...

### Assignmento1 watershedsimagine if you were the

Assignment O1.) WATERSHEDS Imagine if you were the environmental manager responsible for assessing the value of the Neponset River Watershed. The area of the Neponset River Watershed is 300 km2, and 330,000 people live i ...

### Alcohol has been used for many centuries and early forms of

Alcohol has been used for many centuries and early forms of mead date back to at least 8000 BC. Throughout time, alcohol has had many purposes, including disinfection, religious rituals, and medical treatments. Today, al ...

### It governanceas discussed in the email you are required to

IT Governance As discussed in the email you are required to complete and submit this final exam via blackboard. I am sure you will use various resources to assist you in this process. What I am asking is that you complet ...

• 13,132 Experts

## Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

### WalMart Identification of theory and critical discussion

Drawing on the prescribed text and/or relevant academic literature, produce a paper which discusses the nature of group

### Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

### Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

### Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

### Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro