Your firm has been hired to develop new software for the university's class registration system. Under the contract, you will receive $501,000 as an upfront payment. You expect the development costs to be $451,000 per year for the next 33 years. Once the new system is in place, you will receive a final payment of $892,000 from the university 44 years from now.

a. What are the IRRs of this opportunity? (Hint: Build an Excel model which tests the NPV at 1% intervals from 1% to 40%. Then zero in on the rates at which the NPV changes signs.)

b. If your cost of capital is 10%, is the opportunity attractive?

Suppose you are able to renegotiate the terms of the contract so that your final payment in year 44 will be $1.2 million.  

c. What is the IRR of the opportunity now?

d. Is it attractive at the new terms?