Problem: Levered, Inc. and Unlevered, Inc. are identical in every way except their capital structures. Each company expects to earn $29.3 million before interest per year in perpetuity, with each company distributing all its earnings as dividends. Levered's perpetual debt has a market value of $94 million and costs 8 percent per year. Levered has 2.6 million shares outstanding, currently work $108 per share. Unlevered has no debt and 4.8 million shares outstanding, currently work $83 per share. Neither firm pays taxes.
Required:
Question: What is the value of each firm? (Unlevered, levered) Provide your rationale and any supporting data.