Ask Question, Ask an Expert


Ask Financial Management Expert

MK Robe-Stones Limited Business Plan

MK Robe-Stones (MK-R-S) is a large manufacturing firm which was set up as a Limited company 6 years ago, in 2009, by a family organisation. The firm was originally started as a business to sell the main family business by-product which is a type of oil.  MK Robe-Stones main product is therefore a by-product of this process, which is primarily involved in the Chemicals business.

At the conception the firm (MK-R-S) the initial capital for the company came from the Director of the Parent Company (Gordon Robe-Stones), his children, Jack, Lucinda and Josh Robe-Stones’ and a few other individuals whom knew of the prospects of the company.  The total capital which they managed to gather via this method was £5,000,000. The company by the end of its first year trading had retained profits which accumulated to £507,000. Thus by the end of the companies first year, the Profit and Loss Statement and the Balance Sheet had the following composition. (Short-form only):

                                                                             31st January 2009
Profit and Loss Account of MK Robe-Stones Ltd.
Sales Revenue                                                           £ 8,902,300
    Cost of Sales                                                        £ 6,870,120
Gross Profit                                                               £ 2,032,180
    Administration Expenses                                          £ 879,000
    Distribution Expenses                                              £ 230,000
Operating Profit                                                         £ 1,383,180
    (Net) Interest                                                       £ 50,500
Profit Before Tax                                                       £ 1,332,680
    Taxation                                                              £ 466,438
Profit Attributable to Shareholders                                £ 866,242
    Dividends Paid to Shareholders                                 £ 359,242
Retained Profit C/F                                                    £ 507,000

The subsequent years following up to the present day, the company has the Profit and Loss statements of:

1646_Profit and loss statements.jpg

The industry benchmarks for the companies which are in similar industries are as follows for the key financial ratios. The information which is presented below is the 5 year average and associated standard deviations in terms of % (or terms of reference):

Ratio                                 Average    Standard Deviation
Gross Profit Margin                 28%              8%
Operating Profit Margin            13%             7%
Return on Capital Employed       26%            3%
Current Ratio                       10.04 : 1         3.0
Asset Turnover                    £1.96 : 1        £0.89
Gearing Ratio                       15.6%             5%

The respective years’ Balance Sheets are as follows:

2308_Balance sheet.jpg

The company has been providing good returns to the shareholders of the organisation over the last few years. However, the senior managers are having concerns since they have been aware that the firm is becoming a considerable investment in terms of their personal time. They are thinking of investing some extra money in terms of equity capital that will secure a reduction in the direct labour hours which are needed to run the firm effectively. The effect of this would be a projected saving of 7% of the Costs of Sales, for the given a given increase in the Sales Revenue Projections. This would have the conditions of a 9% increase in the Administration and Distribution Expenses.

The company has also been contacted by a local banking organisation, which has informed the Management that they are running low on cash, and have offered them a loan of £500,000, to help them with the current cash flow situation. The company would be looking at paying a Rate of Interest on the Loan of 6.5% p.a. and making no long-term capital repayments for at least 10 years.


A. As a Management Consultant, with some financial expertise you have been asked to prepare a Report to the Management of the firm which covers the Company performance over the last 5 years, in detail, including 2013’s results.  This is expected to cover the key performance ratios of Profitability, Liquidity and Efficiency and Financial Structure Ratios. Where ever possible you should draw upon the Financial Information provided by the industry averages to make a comparison.

B. The Management have asked you to consider the possibility that the firm may become insolvent and assess whether the loan would help with this aspect specifically.  The Manager would like you find out the Ratios involved in Financial Bankruptcy Projections (I.e. Altman’s Z-Score and any others). You should critically appraise this model of Bankruptcy Projection stating any assumptions that you make in the report.

C. The report should also detail to the Management some of the theoretical drawbacks of the type of analysis, and generally the weaknesses of the Ratio Analysis.

D. The management would also like you to put together a projection of the company making a (in line with the average sales increase?) and an investment of £649,000 in the fixed assets of the company, which could be paid for by taking out the loan of £500,000.
You are required to state any other supplementary assumptions which you make.

Financial Management, Finance

  • Category:- Financial Management
  • Reference No.:- M91631

Have any Question? 

Related Questions in Financial Management

George has asked you for advice he has a stock portfolio

George has asked you for advice. He has a stock portfolio worth about $700,000 with a cost basis of $400,000. He would like to retire and have a steady stream of income from this asset. He has no immediate family. He has ...

1 if your real estate taxes are 4500 annually and you know

1. If your real estate taxes are $4,500 annually and you know that the rate is 3%, what is the value of your house? 2. Jack has two jobs, his annual income from the first job being $37,600 and that of the second job bein ...

A developer wants to finance a project costing 15 million

A developer wants to finance a project costing $1.5 million with a 70 percent, 25-year loan at an interest rate of 8 percent. The project's NOI is expected to be $120,000 during year 1 and the NOI, as well as its value, ...

Super-thrift pharmaceuticals company traditionally pays an

Super-Thrift Pharmaceuticals Company traditionally pays an annual dividend equal to 50 percent of its earnings. Earnings this year are $30,000,000. The company has 15 million shares outstanding. Investors expect earnings ...

Assume the expected return on targetrsquos equity is 115

Assume the expected return on Target’s equity is 11.5% and the yield to maturity on its debt is 6%. Debt accounts for 18% and equity for 82% of Target’s total market value. If its tax rate is 35%, what is an estimate for ...

Virus stopper inc a supplier of computer safeguard systems

Virus Stopper Inc., a supplier of computer safeguard systems, uses a cost of capital of 12 percent to evaluate average-risk projects, and it adds or subtracts 2 percentage points to evaluate projects of more or less risk ...

1 economic impact on job strategy during a weak economy

1. Economic Impact on Job Strategy. During a weak economy jobs are scarce, so some individuals may consider starting their own businesses. What is the disadvantage of this idea during a weak economy? 2. Peer Pressure and ...

Covered interest arbitrage ciagiven the followingus 90-day

Covered Interest Arbitrage (CIA) Given the following: US 90-day interest rate 5% Canadian 90-day interest rate 10% Current Spot Rate $0.8512/C$ 90-day Forward Rate $0.8501/C$ You have $1 Million and would like to engage ...

Question 1which of the following is not normally regarded

Question 1 Which of the following is NOT normally regarded as being a good reason to establish an ESOP? To enable the firm to borrow at a below-market interest rate. To make it easier to grant stock options to employees. ...

Estimating savings- julia brings home 1600 per month after

Estimating Savings:- Julia brings home $1,600 per month after taxes. Julia's rent is $350 per month, her utilities are $100 per month, and her car payment is $250 per month. Julia is currently paying $200 per month to he ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

WalMart Identification of theory and critical discussion

Drawing on the prescribed text and/or relevant academic literature, produce a paper which discusses the nature of group

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro