Ask Question, Ask an Expert


Ask Financial Management Expert

MK Robe-Stones Limited Business Plan

MK Robe-Stones (MK-R-S) is a large manufacturing firm which was set up as a Limited company 6 years ago, in 2009, by a family organisation. The firm was originally started as a business to sell the main family business by-product which is a type of oil.  MK Robe-Stones main product is therefore a by-product of this process, which is primarily involved in the Chemicals business.

At the conception the firm (MK-R-S) the initial capital for the company came from the Director of the Parent Company (Gordon Robe-Stones), his children, Jack, Lucinda and Josh Robe-Stones’ and a few other individuals whom knew of the prospects of the company.  The total capital which they managed to gather via this method was £5,000,000. The company by the end of its first year trading had retained profits which accumulated to £507,000. Thus by the end of the companies first year, the Profit and Loss Statement and the Balance Sheet had the following composition. (Short-form only):

                                                                             31st January 2009
Profit and Loss Account of MK Robe-Stones Ltd.
Sales Revenue                                                           £ 8,902,300
    Cost of Sales                                                        £ 6,870,120
Gross Profit                                                               £ 2,032,180
    Administration Expenses                                          £ 879,000
    Distribution Expenses                                              £ 230,000
Operating Profit                                                         £ 1,383,180
    (Net) Interest                                                       £ 50,500
Profit Before Tax                                                       £ 1,332,680
    Taxation                                                              £ 466,438
Profit Attributable to Shareholders                                £ 866,242
    Dividends Paid to Shareholders                                 £ 359,242
Retained Profit C/F                                                    £ 507,000

The subsequent years following up to the present day, the company has the Profit and Loss statements of:

1646_Profit and loss statements.jpg

The industry benchmarks for the companies which are in similar industries are as follows for the key financial ratios. The information which is presented below is the 5 year average and associated standard deviations in terms of % (or terms of reference):

Ratio                                 Average    Standard Deviation
Gross Profit Margin                 28%              8%
Operating Profit Margin            13%             7%
Return on Capital Employed       26%            3%
Current Ratio                       10.04 : 1         3.0
Asset Turnover                    £1.96 : 1        £0.89
Gearing Ratio                       15.6%             5%

The respective years’ Balance Sheets are as follows:

2308_Balance sheet.jpg

The company has been providing good returns to the shareholders of the organisation over the last few years. However, the senior managers are having concerns since they have been aware that the firm is becoming a considerable investment in terms of their personal time. They are thinking of investing some extra money in terms of equity capital that will secure a reduction in the direct labour hours which are needed to run the firm effectively. The effect of this would be a projected saving of 7% of the Costs of Sales, for the given a given increase in the Sales Revenue Projections. This would have the conditions of a 9% increase in the Administration and Distribution Expenses.

The company has also been contacted by a local banking organisation, which has informed the Management that they are running low on cash, and have offered them a loan of £500,000, to help them with the current cash flow situation. The company would be looking at paying a Rate of Interest on the Loan of 6.5% p.a. and making no long-term capital repayments for at least 10 years.


A. As a Management Consultant, with some financial expertise you have been asked to prepare a Report to the Management of the firm which covers the Company performance over the last 5 years, in detail, including 2013’s results.  This is expected to cover the key performance ratios of Profitability, Liquidity and Efficiency and Financial Structure Ratios. Where ever possible you should draw upon the Financial Information provided by the industry averages to make a comparison.

B. The Management have asked you to consider the possibility that the firm may become insolvent and assess whether the loan would help with this aspect specifically.  The Manager would like you find out the Ratios involved in Financial Bankruptcy Projections (I.e. Altman’s Z-Score and any others). You should critically appraise this model of Bankruptcy Projection stating any assumptions that you make in the report.

C. The report should also detail to the Management some of the theoretical drawbacks of the type of analysis, and generally the weaknesses of the Ratio Analysis.

D. The management would also like you to put together a projection of the company making a (in line with the average sales increase?) and an investment of £649,000 in the fixed assets of the company, which could be paid for by taking out the loan of £500,000.
You are required to state any other supplementary assumptions which you make.

Financial Management, Finance

  • Category:- Financial Management
  • Reference No.:- M91631

Have any Question? 

Related Questions in Financial Management

You purchase 25 call option contracts with a strike price

You purchase 25 call option contracts with a strike price of $135 and a premium of $1.80. Assume the stock price at expiration is $142.46. 1.  What is your dollar profit? 2.  What if the stock price is $128.41? (Negative ...

The city of johnstown decides to build a new stadium to

The city of Johnstown decides to build a new stadium to attract a basketball team from the city of Rosendale. One economic advisor suggests that the stadium should be financed by a 2-year sales tax of 10%, while another ...

Consider the market for loanable funds which determines the

Consider the market for loanable funds, which determines the real interest rate in the long run (see Section 4.1). a. As usual, draw the supply and demand for loans as functions of the pretax real interest rate, r. b. Su ...

Suppose the pretax real interest rate r is 2 percent the

Suppose the pretax real interest rate (r) is 2 percent, the tax rate (µ) is 0.4, and the inflation rate (π) is 8 percent. Calculate the after tax real interest rate ( ).

Diane weil earns wages of 45000 and interest and dividend

Diane Weil earns wages of $45,000 and interest and dividend income of $5,000. She spends $8,000 as a down payment on a newly constructed mountain cabin and lends $4,000 in financial markets. Assuming that Diane spends th ...

You have determined that producers rather than consumers

You have determined that producers, rather than consumers, will bear the lion's share of the burden associated with a new tax. How does the elasticity of labor supply influence whether this tax burden will, in turn, be b ...

Consider the demand for electricity of a manufacturing

Consider the demand for electricity of a manufacturing sector in the United States. The data are logged, denote the demand of a fixed day of each month, and are in power6.txt. Build a time series model for the series and ...

A tropical country can produce winter coats but there is no

A tropical country can produce winter coats, but there is no domestic demand for these coats. Explain how this country can gain from free trade in winter coats.

You graduate from college and take a job at a consulting

You graduate from college and take a job at a consulting firm with a wage of $25 per hour. Your job is extremely flexible: you can choose to work any number of hours from 0 to 2,000 per year. a. Suppose that there is an ...

Suppose that the simple return of a monthly bond index

Suppose that the simple return of a monthly bond index follows the MA(1) model Assume that a 100  = 0.01. Compute the 1-step and 2-step ahead forecasts of the return at the forecast origin t = 100. What are the standard ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

A cola-dispensing machine is set to dispense 9 ounces of

A cola-dispensing machine is set to dispense 9 ounces of cola per cup, with a standard deviation of 1.0 ounce. The manuf

What is marketingbullwhat is marketing think back to your

What is Marketing? • "What is marketing"? Think back to your impressions before you started this class versus how you

Question -your client david smith runs a small it

QUESTION - Your client, David Smith runs a small IT consulting business specialising in computer software and techno

Inspection of a random sample of 22 aircraft showed that 15

Inspection of a random sample of 22 aircraft showed that 15 needed repairs to fix a wiring problem that might compromise

Effective hrmquestionhow can an effective hrm system help

Effective HRM Question How can an effective HRM system help facilitate the achievement of an organization's strate