Ask Basic Finance Expert

Double Reliable Electricity

We are at the end of 2020. Double Reliable Electricity is a private company in Elbonia. It is considering a proposal to launch a new product, in addition

to its existing product lines. This new product will be based on a recent discovery made in 2019 (the company holds a patent) which will give Double

Reliable a two-year lead on its present competitors. The forecasts, established by the accounting department, are listed on the following Table 1 (please

refer to notes to the forecasts, below).

You must :

(a) Test the accuracy, and consistency, of the future cash-flows. Which entries make sense ? Which do not ? Why or why not ?

(b) Tell what additional information you would need to construct a version of Table 1 that makes sense ?

(c) Construct such a table (call it Table 1bis) and compute the NPV (VAN). Make all assumptions that are necessary.

(d) List the items / assumptions / numbers that would change the NPV (VAN). Please choose the most important items (assumptions / numbers), in your

opinion, and give an estimate of the various NPVs (VANs).

Notes to the forecasts (please refer to Table 1)

Capital expenditure (Investissements)

8 million $ represent the cost of the new machinery, and 2,4 millions $ stand for a warehouse extension (for new inventories, which will take half of the

space of the new warehouse). The new machinery will be set up in the current factory, where there is room available (no extension needed). All investments can be made by the end of 2019.

collection of payments. This has been estimated at 4 million $.

Turnover (Ventes)

Sales for this project, in units sold are forecast as follows :

The price per unit is estimated to be fixed at 4 000 $ per unit. (Price remaining constant over the years).

Operating costs (coûts d'exploitation)

Direct and indirect operating costs represent 50% of the selling price.

Research and development

The patent comes from a successful research project, whose overall spending amounted to 1,94 million $ in 2019. This figure has been corrected for

3% inflation from the time of expenditure to date, that is 1,94 x (1+3%) = 2 million $.

Overhead costs (frais généraux et commerciaux)

Marketing and administrative costs for this project are estimated at 10% of sales.

Depreciation (amortissement)

Straight-line depreciation over 10 years.

Interest (intérêts sur dettes)

Financial expenses (interest on debt) generated by the financing of the project : capital expenditure + increase in operating working capital will be financed by a debt at a 5% interest rate.

Tax (impôt)

Tax rate is 35%. Losses on the project are carried forward and deducted from taxable income in the following year.

Net Present Value (Valeur Actuelle Nette)

Operating Working Capital (Besoin en Fonds de Roulement)

This new production will require an additional investment in Operating Working Capital to purchase inventories, pay employees and wait for the

Attachment:- 2014-01_Double_Reliable.pdf

Attachment:- 2014_Double_Reliable_Electric_Initial_Data.xls

Basic Finance, Finance

  • Category:- Basic Finance
  • Reference No.:- M914440
  • Price:- $60

Priced at Now at $60, Verified Solution

Have any Question?


Related Questions in Basic Finance

Question utilizing the concepts learned throughout the

Question: Utilizing the concepts learned throughout the course, write a Final Paper on one of the following scenarios: • Option One: You are a consultant with 10 years experience in the health care insurance industry. A ...

Discussion your initial discussion thread is due on day 3

Discussion: Your initial discussion thread is due on Day 3 (Thursday) and you have until Day 7 (Monday) to respond to your classmates. Your grade will reflect both the quality of your initial post and the depth of your r ...

Question financial ratios analysis and comparison

Question: Financial Ratios Analysis and Comparison Paper Prior to completing this assignment, review Chapter 10 and 12 in your course text. You are a mid-level manager in a health care organization and you have been aske ...

Grant technologies needs 300000 to pay its supplier grants

Grant Technologies needs $300,000 to pay its supplier. Grant's bank is offering a 210-day simple interest loan with a quoted interest rate of 11 percent and a 20 percent compensating balance requirement. Assuming there a ...

Franks is looking at a new sausage system with an installed

Franks is looking at a new sausage system with an installed cost of $375,000. This cost will be depreciated straight-line to zero over the project's five-year life, at the end of which the sausage system can be scrapped ...

Market-value ratios garret industries has a priceearnings

(?Market-value ratios?) Garret Industries has a? price/earnings ratio of 19.46X a. If? Garret's earnings per share is ?$1.65?, what is the price per share of? Garret's stock? b. Using the price per share you found in par ...

You are planning to make annual deposits of 4440 into a

You are planning to make annual deposits of $4,440 into a retirement account that pays 9 percent interest compounded monthly. How large will your account balance be in 32 years?  (Do not round intermediate calculations a ...

One year ago you bought a put option on 125000 euros with

One year ago, you bought a put option on 125,000 euros with an expiration date of one year. You paid a premium on the put option of $.05 per unit. The exercise price was $1.36. Assume that one year ago, the spot rate of ...

Common stock versus warrant investment tom baldwin can

Common stock versus warrant investment Tom Baldwin can invest $6,300 in the common stock or the warrants of Lexington Life Insurance. The common stock is currently selling for $30 per share. Its warrants, which provide f ...

Call optionnbspcarol krebs is considering buying 100 shares

Call option  Carol Krebs is considering buying 100 shares of Sooner Products, Inc., at $62 per share. Because she has read that the firm will probably soon receive certain large orders from abroad, she expects the price ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Why might a bank avoid the use of interest rate swaps even

Why might a bank avoid the use of interest rate swaps, even when the institution is exposed to significant interest rate

Describe the difference between zero coupon bonds and

Describe the difference between zero coupon bonds and coupon bonds. Under what conditions will a coupon bond sell at a p

Compute the present value of an annuity of 880 per year

Compute the present value of an annuity of $ 880 per year for 16 years, given a discount rate of 6 percent per annum. As

Compute the present value of an 1150 payment made in ten

Compute the present value of an $1,150 payment made in ten years when the discount rate is 12 percent. (Do not round int

Compute the present value of an annuity of 699 per year

Compute the present value of an annuity of $ 699 per year for 19 years, given a discount rate of 6 percent per annum. As