Question: Assets:

Cash- 35,000

Accounts Recievable-125,000

Inventory- 50,000

------------

Total Current Assets- 210,000

Plant and Equiptment- 80,000

Total Assets- 290,000

-----------

Liabilities

Accounts Payable- 150,000

Accrued Expenses- 10,000

Total Current Liabilities- 160,000

Notes Payable- 50,000

Total Liabilities- 210,000

-----------

Equity

Common Stock- 50,000

Retained Earnings- 30,000

Total Equity- 80,000

Total Liabilities and Equity- 80,000

-----------

Prior Sales- 500,000

Dividend Payout Ratio 35%

Profit Margin- 10%

Question: A. Create a new balance sheet using percent of sales with sales = $750,000

B. Calculate the required new funds assuming full capacity

C. Calculate the required new funds assuming no new PPE required