Ask Corporate Finance Expert

Project 1

1. Melissa Hampton was reviewing the recent performance of the EASY Chair Company, a company with a reputation for producing high-quality home furniture. Over the years, the name EASY had become synonymous with a kind of chair called a recliner. By 2000, the company was producing a variety of home furnishings, including reclining sofas, sleep sofas, living room cabinets, upholstered furniture, and solid-wood dining room furniture. In the past decade, the company had also entered the office furniture business by producing office systems and patient seating for clinics and hospitals. To determine the impact that diversification and expansion had on EASY, Ms. Hampton collected the following data for the company:

EASY CHAIR COMPANY
FINANCIAL DATA
(dollars in millions)

 

2000

1999

1998

1997

1996

Sales

$592.3

$553.2

$486.8

$420.0

$341.7

Net Income

$28.3

$27.5

$26.5

$24.7

$23.0

Dividends per share

$0.5

$0.5

$0.4

$0.4

$0.4

Number of shares

17.9

17.9

18.3

18.4

18.3

Total Assets

$361.9

$349.0

$336.6

$269.9

$233.0

Total equity

$214.6

&194.3

$178.8

$165.3

$147.0

a. How had EASY's sustainable growth rate changed over time? What caused any changes you found?

b. The home furniture industry had the following ratios over the same time. How did EASY compare with the industry?

HOME FURNITURE INDUSTRY RATIOS

 

2000

1999

1998

1997

Return on equity

15.12%

15.54%

15.31%

15.74%

Retention rate

71.00%

71.00%

71.00%

72.00%

Sustainable growth rate

10.73%

11.03%

10.87%

11.33%

2. Perplexed by the declining profit margin and the rate of growth of EASY's net income, Melissa Hampton pressed the company management for more detailed information. The management asks you, one of EASY's financial analysts, to compute component and percentage changes for the following statements and determine if there were any positive or negative trends.

EASY CHAIR COMPANY
INCOME STATEMENT
(dollars in millions)

 

2000

1999

1998

1997

Net sales

$592.3

$553.2

$486.8

$420.0

Cost of sales

(430.4)

(397.8)

(352.1)

(289.8)

Gross profit

161.9

135.4

134.7

130.2

Selling, general, and administrative expenses

(111.6)

(106.9)

(91.4)

(85.5)

Income from operations

50.3

48.5

43.3

44.7

Interest expense

(7.2)

(7.6)

(4.0)

(1.9)

Other income

2.5

3.1

2.7

2.1

Income before taxes

45.6

44.0

42.0

44.9

Taxes

(17.3)

(16.5)

(15.5)

(20.3)

Net income

$28.3

$27.5

$26.5

$24.6

3. Ms. Hampton was not satisfied with EASY's performance. She believed that the company could achieve the following ratios:

EASY CHAIR COMPANY
MS. HAMPTON'S TARGET RATIOS

Dividend payout

45.0%

Profit margin

5.1%

Market price

$15.00

Gross margin

27.6%

Dividend yield

5.2%

Return on assets

9.4%

Number of shares outstanding

18,000

Inventory turnover

733.3%

Return on equity

13.7%

Operating profit

8.7%

Long-term debt/equity

27.3%

Accounts receivable collection period

92.5 days

Current ratio

551.0%

Accounts payable payment period

28.7 days

Acid-test ratio

407.3%

Tax rate

34.0%

Using Ms. Hampton's target ratios for EASY, complete the following financial statements:

EASY CHAIR COMPANY

MS. HAMPTON'S REVISED FINANCIAL STATEMENTS

Income Statement

Sales

Cost of sales Gross profit

Selling, general, and administrative expenses Operating profit

Interest

Earnings before taxes Taxes

Net income

Balance Sheet

Cash

Accounts receivable Inventory

Total current assets

Net property, plant, and equipment Total assets

Accounts payable Other current liabilities

Total current liabilities Long-term debt

Total liabilities Owners' equity

Total liabilities and owners' equity Dividends per share

4. As the new financial analyst for Peterson's Chemicals, you have been asked to analyze the profitability problems encountered during the last two years. Current financial statements and selected industry averages are as follows:

PETERSON'S CHEMICALS
FINANCIAL STATEMENTS
(dollars in millions)

Income Statement

2000

1999

Sales

$1,478

$1,435

Cost of goods sold

(1,182)

(1,076)

Gross profit

296

359

Selling and administrative expenses

(443)

(445)

Operating profit

(147)

(86)

Interest expense

(27)

(29)

Net income

$(174)

$(115)

Balance Sheet

2000

1999

Cash and equivalent

$120

$76

Accounts receivable (net)

432

437

Inventory

324

284

Other current assets

37

38

Total current assets

913

835

Plant, property, and equipment

300

376

Total assets

$1,213

$1,210

Accounts payable

$500

$412

Other current liabilities

309

98

Total current liabilities

809

510

Long-term debt

178

300

Total liabilities

987

810

Owners' equity

226

400

Total liabilities and owners' equity

$1,213

$1,210

Using your analysis of the financial statements, how does Peterson's compare to the following industry averages?

CHEMICAL INDUSTRY AVERAGES

 

Industry Ratios

Current ratio

150%

Acid-test ratio

90%

Receivables collection period

65 days

Payables payment period

60 days

Debt/equity

110%

Return on assets

7%

Return on equity

19%

5. Peterson's management has decided to reexamine the company's short-term credit policies. The chief financial officer estimates that reducing the receivables collection period to 78 days would result in a sales decrease of 3 percent. The purchasing department reports that by reducing the payables period to 68.5 days, discounts would be available that would reduce the cost of goods by 9 percent. Initially the cash required to finance these changes would come from additional long-term debt, resulting in a debt to equity ratio of 100 percent. As an analyst:

a. Determine whether Peterson's Chemicals would have been profitable if management had made these changes at the beginning of 2000.


b. Determine how the ROE and ROA would have been affected.


c. Prepare new financial statements to reflect these changes.

 

6. Lacey Harmoniski had just moved to the Endura Republic as a part of a business school summer internship. His mentor and supervisor, Mr. Rickki, had handed him THE FASTNER CO. income statements and asked him to analyze them. His mentor was proud of the progress the company had made. Lacey knew that the analysis would show how well the joint fastener company had done over the past five years, and that his analysis was his introduction to a company of which his mentor was proud. Mr. Rickki had described the economic environment as one that was difficult: inflation had been high and variable. The company, he said, had coped with the inflation, and prospered.

THE FASTNER CO.
INCOME STATEMENTS
(currency in millions)

 

1999

1998

1997

1996

1995

Volume (in units)

54,518

55,631

54,540

54,000

50,000

Revenues

10,119

8,294

6,480

4,800

4,000

Cost of goods sold:

 

 

 

 

 

Labor

2,255

1,762

1,456

1,120

1,000

Material

4,588

3,584

2,636

1,856

1,600

Gross profit

3,276

2,948

2,388

1,824

1,400

Marketing expenses

873

715

559

414

345

Administrative expenses

539

435

334

385

282

Operating profit

1,864

1,798

1,495

1,166

855

Taxes

615

593

493

385

282

Net Income

1,249

1,205

1,002

781

573

a. Calculate common-size statements for the income statements of THE FASTNER CO. On the basis of this analysis, determine how well the company did.

b. What was the price per unit of the goods being sold by mE FASTNER co.?

c. Mr. Rickki has asked that Lacey calculate and comment on the growth rates of the various items on the income statement. Lacey asks that you draft the report. Please do so.

d. In spite of the fact that Mr. Rickki had not asked, Lacey decided to put one of his new business school tools to use: an analysis of real growth rates. In addition to the nominal growth rates of the various items, please help him by calculating and commenting on the real growth rates the company has achieved over the past four years. Inflation was as follows:


1999

1998

1997

1996

Inflation

28%

26%

40%

12%

e. Draft a report to Mr. Rickki stating your conclusions regarding how well THE FASTNER co. has done.

Corporate Finance, Finance

  • Category:- Corporate Finance
  • Reference No.:- M91796578
  • Price:- $80

Priced at Now at $80, Verified Solution

Have any Question?


Related Questions in Corporate Finance

Business finance case study assignment -instructions - you

BUSINESS FINANCE CASE STUDY ASSIGNMENT - Instructions - You must do Questions 1-5a, 8 and 10 on a spreadsheet. Eternal Youth Ltd (EY) is a New Zealand company which produces and sells cosmetics. Its financial year is 1 J ...

Q1 delta hedgingon sept 30th 2011 exxon mobil xom stock was

Q1 (Delta Hedging) On Sept 30th, 2011, Exxon Mobil (XOM) stock was traded at $72.63 while the December XOM put option with $75 exercise price is traded at $5.00 and the December XOM call option with $70 exercise price is ...

Q1 delta hedgingon sept 30th 2011 exxon mobil xom stock was

Q1 (Delta Hedging) On Sept 30th, 2011, Exxon Mobil (XOM) stock was traded at $72.63 while the December XOM put option with $75 exercise price is traded at $5.00 and the December XOM call option with $70 exercise price is ...

Assignment -part a - saturn petcare australia and new

Assignment - Part A - Saturn Petcare Australia and New Zealand is Australia's largest manufacturer of pet care products. Saturn have been part of the Australian and New Zealand pet care landscape since opening their firs ...

Mini case assignment -problems - use internet to identify a

Mini Case Assignment - Problems - Use internet to identify a house or condo that you may be interested in investing as a rental property for 10+ years. (Suggested price range between $250k - $1 million) 1. Estimate the a ...

Descriptionstudents are required to study undertake

Description: Students are required to study, undertake research, analyse and conduct academic work within the areas of corporate finance. The assignment should examine the main issues, including underlying theories, impl ...

Corporate finance assignment - required this assessment

Corporate Finance Assignment - Required: This assessment task is a written report and analysis of the financial performance of a selected company in order to provide financial advice to a wealthy investor. It will be bas ...

Interest swap valueabc bank has agreed to receive 3-month

Interest swap value ABC bank has agreed to receive 3-month LIBOR and pay 8% per annum on a notional principal of $100 million. The swap has a remaining life of 11 months. The LIBOR spot rates for 2-month, 5-month, 8-mont ...

Graph an event study relationshipthe event in consideration

Graph an event study relationship. The event in consideration here is: "Environmental performance, being green, clean-tech, corporate sustainability, and many other "green" issues are on the forefront of the current econ ...

Question - assume that the average firm in your companys

Question - Assume that the average firm in your company's industry is expected to grow at aconstant rate of 6 percent and its dividend yield is 7 percent. Your company is about as risky as the average firm in the industr ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Why might a bank avoid the use of interest rate swaps even

Why might a bank avoid the use of interest rate swaps, even when the institution is exposed to significant interest rate

Describe the difference between zero coupon bonds and

Describe the difference between zero coupon bonds and coupon bonds. Under what conditions will a coupon bond sell at a p

Compute the present value of an annuity of 880 per year

Compute the present value of an annuity of $ 880 per year for 16 years, given a discount rate of 6 percent per annum. As

Compute the present value of an 1150 payment made in ten

Compute the present value of an $1,150 payment made in ten years when the discount rate is 12 percent. (Do not round int

Compute the present value of an annuity of 699 per year

Compute the present value of an annuity of $ 699 per year for 19 years, given a discount rate of 6 percent per annum. As