Problem:

Healthy Potions, Inc., is considering investing in a new production line for eye drops. Other than investing in the equipment, the company needs to increase its cash and cash equivalents by $10,000, increase the level of inventory by $23,166, increase accounts receivable by $25,000, and increase accounts payable by $5,000 at the beginning of the project. Healthy Potions will recover these changes in working capital at the end of the project 14 years later. Assume the appropriate discount rate is 9.6 percent.

Required:

What are the present values of the relevant investment cash flows?

Note: Please show how you came up with the solution.