Ask Question, Ask an Expert


Ask Managerial Accounting Expert


The Budget Director of Dave, Inc. with the assistance of the Controller, Production Manager and the Sales Manager has gathered the subsequent data for employ in developing the Budgeted Income Statement for 2012. The Company sells and produces two products: Football Helmets and Batting helmets. Both products use two kinds of materials: Plastic and Foam Lining and they both go throughout a Molding Department and then through an Assembly Department before they are ready for sale.  Suppose that there is no Work-Process-Inventory. 

1.) Estimated Sales: 25,800 Batting Helmets at $ 40 each and 54,100 Football Helmets at $ 75 each

2.) Raw materials inventories on January 1st: Plastic – 9,500 pounds and Foam lining - 4,700 pounds

3.) Finished Goods inventories on January 1st:  Batting Helmets – 2,450 at $ 21 each and Football Helmets – 3,900 at $ 40 each

4.) Desired raw material inventory on December 31st:  Plastic – 11,400 pounds and Foam lining - 4,500 pounds

5.) Desired inventory on December 31st: Batting Helmets – 2,400 at $ 21 each and Football Helmets - 3,500 at $ 40 each

6.) Direct materials used in production: Batting Helmet – Plastic – 1.40 pounds per unit and Foam lining - .60 pounds per unit Football Helmet – Plastic – 3.20 pounds per unit and Foam lining – 1.20 pounds per unit

7.) Cost of direct materials:  Plastics - $ 6.50 per pound and Foam lining - $ 3.00 per pound

8.) Direct labor used in production: Batting Helmets - .16 hour in Molding at $14 per hour and.40 hour in Assembly at $12 per hour Football Helmets - .25 hour in Molding and .60 hour in Assembly (same rates)

9.) Budgeted Factory Labor Overhead:  Indirect factory wages - $ 250,000 Depreciation on plant and equipment - $ 63,000 Utilities - $ 24,000 Insurance and property taxes - $ 9,700

10.) Budgeted Operating Expenses:  Sales salaries expense - $ 505,700; Advertising Expense - $ 350,800; Office Salaries Expense – $ 145,800; Depreciation Expense Office Equipment - $ 6,200; Telephone Expense Selling - $ 4,700; Telephone Expense Administrative - $ 900; Travel Expense Selling - $ 42,100; Office Supplies Expense - $ 4,000; and Miscellaneous Administrative Expenses - $ 5,000.

11.) Budgeted other income and expenses: Interest Revenue - $ 12,500 Interest Expense - $ 15,700

12.) Budgeted income tax rate – 40%

Prepare a Budgeted Income Statement for 2012 with supporting schedules.

Managerial Accounting, Accounting

  • Category:- Managerial Accounting
  • Reference No.:- M9835

Have any Question? 

Related Questions in Managerial Accounting

When bonds are issued at other than par value a discount or

When bonds are issued at other than par value, a discount or premium is recorded. This discount or premium is amortized over the life of the bond. However, a callable bond may be retired before the maturity date, which l ...

Leeds architectural consultants began operations on january

Leeds Architectural Consultants began operations on January 2. The following activity was recorded in the company's Work in Process account for the first month of operations:                                               ...

A during february 185500 was paid to creditors on account

a) During February, $185,500 was paid to creditors on account, and purchases on account were $202,750. Assuming the February 28 balance of Accounts Payable was $58,430, determine the account balance on February 1. b) On ...

Modern managerial accounting techniquesmanagerial

Modern Managerial Accounting Techniques Managerial accounting is changing rapidly as a result of technology and new types of enterprises. Below is an article that states the opposite (Talha et al, 2010). How can we recon ...

Corporate accounting assignment company - wesfarmers

Corporate Accounting Assignment Company - Wesfarmers Limited Question 1: Report   Select one Australian listed company from the list below and using their Annual Report, identify the following information.  1. Board comp ...

Bonita company is constructing a building construction

Bonita Company is constructing a building. Construction began on February 1 and was completed on December 31. Expenditures were $2,004,000 on March 1, $1,284,000 on June 1, and $3,055,300 on December 31. Bonita Company b ...

Write the given assignmentdraw accounting information

Write the given Assignment. Draw accounting information system. flowchart question is in the files attached along with one completed part of the flowchart! The sales process at S&S Electronics (a retail store) is as foll ...

The following selected transactions were completed during

The following selected transactions were completed during August of the current year: Aug. 1 Billed customers for fees earned, $74,140. 4 Purchased supplies on account, $2,150. 8 Received cash from customers on account, ...

Question 1 company xyz produces widgets among other product

Question 1. Company XYZ produces widgets among other product lines. The final process of manufacturing these widgets involves assembling several components parts together. Currently, Company XYZ manufactures all these co ...

1 an accrual of wages expense would produce what effect on

1. An accrual of wages expense would produce what effect on the balance sheet? A. Increase liabilities and decrease equity B. Decrease liabilities and increase equity C. Increase assets and increase liabilities D. Decrea ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

A cola-dispensing machine is set to dispense 9 ounces of

A cola-dispensing machine is set to dispense 9 ounces of cola per cup, with a standard deviation of 1.0 ounce. The manuf

What is marketingbullwhat is marketing think back to your

What is Marketing? • "What is marketing"? Think back to your impressions before you started this class versus how you

Question -your client david smith runs a small it

QUESTION - Your client, David Smith runs a small IT consulting business specialising in computer software and techno

Inspection of a random sample of 22 aircraft showed that 15

Inspection of a random sample of 22 aircraft showed that 15 needed repairs to fix a wiring problem that might compromise

Effective hrmquestionhow can an effective hrm system help

Effective HRM Question How can an effective HRM system help facilitate the achievement of an organization's strate