Ask Question, Ask an Expert

+1-415-315-9853

info@mywordsolution.com

Ask Basic Finance Expert

problem: Central Florida Computer Company (CFCC), a leading manufacturer of IBM look-alike computers, is considering the installation of a new production line to manufacture clones of IBM computers. Mike Stoltz, the newest financial analyst, is evaluating the proposal in the spring of 19x0, with anticipated initial investment occurring late in 19x0 & the first revenue arriving at the end of 19x1. The proposed portion of the plant that company owns was identified last year by an outside consultant at a cost of USD 60,000. At the moment, a portion of this plant is vacant. The 10,500 square feet required for the assembly line represents 25 percent of the entire plant. The plant originally cost USD 1,450,000 12 years ago & is being depreciated over 20 years. Warehouse space currently leases for USD 11 per square foot per year, however the company has strict policy forbidding the renting or leasing out of any of its vacant production facilities.

CFCC must spend USD 1,100,000 on equipment for the line, plus USD 10,000 in shipping & installation costs. The equipment manufacturer is willing to guarantee these expenses, so CFCC's management is certain of these cash flows. The machines are expected to have a five-year economic life. For tax purposes, they are classified as special manufacturing tools, & hence fall into a three-year MACRS depreciation schedule. (This schedule requires percentage depreciations of 33 percent, 45 percent, 15 percent, & 7 percent for each of the first four years, respectively.)

CFCC's marketing department feels that sales for the division will depend upon the state of the economy. Exhibit 1 details the marketing department's sales estimates.

The marketing department expects that, given the state of economy, unit sales will be flat over the five-year life of the assembly line, but prices, and hence revenues, are expected to increase with inflation by 6 percent per year over the life of the line. The initial selling price in 19x1 is expected to be USD 1,500 per unit.

The engineering department expects that fixed costs (excluding depreciation) will be constant USD 70,000 per year & that variable component costs (parts assembled to manufacture the computers) & labor costs will be 45 percent of revenues. The department is virtually certain of both of these estimates. CFCC's marginal tax rate during the period is expected to remain at 38 percent.

The new assembly line will require an increase in the level of CFCC's raw material inventories, finished goods inventory, & accounts receivable. The expected increase in current assets will be somewhat offset by a corresponding increase in current liabilities. The resulting increase in net working capital will require an investment of USD 30,000 in 19x0 prior to 19x1 sales. Beginning in 19x1, additional annual increases in net working capital will be required; they will vary directly with annual changes in revenue at a rate of 11.25 percent per dollar of marginal revenue. Thus, the change in net working capital in 19x1 will be 11.25 cents per dollar of 19x2 revenue increases over the 19x1 revenue level. All of the working capital investments will be recoverable at the end of project's life.

At the end of the line's operating life, the line will be closed down. CFCC expects to turn the plant square footage over to another project. The assembly line machinery, on the other hand, will be sold for its estimated salvage value. The engineers have provided the estimates of terminal value before taxes (Exhibit 1).

CFCC's stock is traded on the over-the-counter market at USD 30 per share, with an estimated beta of 1.5. Analysts expect that the company will pay USD 2.1 in dividends per share in 19x1; dividends have grown 9 percent annually for the past 10 years. Currently, Treasury securities yield 7 percent & the Standard & Poor's 500 Index is expected to return 12.5 percent annually for the next several years. CFCC borrows from a local bank at 11 percent.

CFCC's operating committee has always maintained the company's book value capital structure at what it believes is the company's optimal or target capital structure. Exhibit 2 provides the company's current capital structure. 

EXHIBIT 1 

Exhibit 2

Central Florida Computer Company 

 

Forecasts of Sales and Terminal Value 

 

State of Economy 

Probability

sales(units)

Terminal Value (Selling Price) 

Recession 

0.35

300

USD 100,000

Slow growth 

0.4

400

400,000

Strong growth 

0.25

500

900,000

Central Florida Computer Company 

 

Capital Structure 

 

Source 

Amount 

Long-term debt 

USD 3,500,000

Capital stock paid in 

1,000,000

Retained earnings 

4,000,000

Perform a sensitivity analysis on the sales & salvage value assumptions - that is, fix the salvage value at the most likely value & estimate the effect of a value 70, 80, 90, 100, 110, 120, & 130 percent of the most likely sales assumption. Now hold sales at its most likely value & examine the effect of a value 70, 80, 90, 100, 110, 120, & 130 percent of the most likely salvage value assumption. Graph the results on the same axis. How do you interpret this information?

Basic Finance, Finance

  • Category:- Basic Finance
  • Reference No.:- M916592

Have any Question? 


Related Questions in Basic Finance

An important source of temporary cash is trade credit which

An important source of temporary cash is trade credit, which does not actually bring in cash, but instead slows its outflow. Vendors often provide discounts for early payment. What is the formula to determine the effecti ...

If the public chooses to hold no currency does the fed

If the public chooses to hold no currency, does the Fed control the money supply? If depository institutions choose to always loan up, does the Fed have precise control? If both of these situations occur, does the Fed ha ...

Bull using the list from the back of your textbook for the

• Using the list from the back of your textbook, for the following 6 diagnostic financial performance categories, decide which ratios (2-3 for each diagnostic category listed) you wish to use. Short-term liquidity Capita ...

Consider a situation where central bank officials

Consider a situation where central bank officials repeatedly express concern that output exceeds potential output, implying that the economy is overheating. Although they haven't implemented any policy moves as yet, the ...

Question 1 the common stock of detroit engines has a beta

QUESTION 1: The common stock of Detroit Engines has a beta of 1.17 and expected returns of 14.64 percent. The risk-free rate is 4.5 percent. What is the expected return on the market? Hint: Use the CAPM equation to get t ...

Financial reporting- horizontal amp vertical analysisyou

Financial Reporting- Horizontal & Vertical Analysis You will submit the following in both a horizontal and vertical analysis of the company Starbucks': • Accounts Receivable • Fixed Assets • Debt Financing Use basic fina ...

Suppose we define money as that which serves as a store of

Suppose we define money as that which serves as a store of value. Explain why this is a poor defi nition.

Consider the ar3 modeland suppose that the observed data

Consider the AR(3) model and suppose that the observed data are where {e t } and {a t } are independent and the initial values of x j  with j ≤ 0 are independent of et and at for t > 0. (a) Convert the model into a state ...

Explain how buying behavior of business customers in

Explain how buying behavior of business customers in different countries may have been a factor in speeding the spread of international marketing.

Examination1 if purchasing power parity applied to big

Examination 1. If purchasing power parity applied to Big Macs, and a Big Mac cost $2.50 in the United States while the British pound cost $1.50 and €0.90 euros could be obtained for $1.00 a) how much would the Big Mac co ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

A cola-dispensing machine is set to dispense 9 ounces of

A cola-dispensing machine is set to dispense 9 ounces of cola per cup, with a standard deviation of 1.0 ounce. The manuf

What is marketingbullwhat is marketing think back to your

What is Marketing? • "What is marketing"? Think back to your impressions before you started this class versus how you

Question -your client david smith runs a small it

QUESTION - Your client, David Smith runs a small IT consulting business specialising in computer software and techno

Inspection of a random sample of 22 aircraft showed that 15

Inspection of a random sample of 22 aircraft showed that 15 needed repairs to fix a wiring problem that might compromise

Effective hrmquestionhow can an effective hrm system help

Effective HRM Question How can an effective HRM system help facilitate the achievement of an organization's strate