Ask Question, Ask an Expert

+1-415-315-9853

info@mywordsolution.com

Ask Financial Management Expert

Consider the following data for ABC enterprises (all numbers in €):

• Today is January 1, 2013

• Income statement for 2012 shows:

i) Revenues for 500,000
ii) Cost of Goods sold: 350,000
iii) General & Administrative Costs 25,000

• Applicable tax rate = 35%

• Investment in working capital for 2013 is expected to amount to 20,000 and capex will be 40,000.

• Depreciation that same year has been estimated at 15,000.

• Evolution of the above magnitudes is expected to be the following:

i) Revenues is expected to grow at a rate of 5% until 2017
ii) Cost of goods sold: 70% of revenues
iii) G&A costs: 5% of revenues
iv) Investment in working capital is expected to grow at a rate of 5% until 2017
v) Both CAPEX and depreciation are expected to follow the same growth rates which are:  4% until 2015 and 2% the two years after that.

With respect to the cost of capital, available data is the following:

• The firm’s balance sheet shows 200,000 in financial debt which bears an interest rate of 5% and 500,000 in equity.

• Industry’s average unlevered beta = 1.13

• Market risk premium = 7%

• Government bond with 20 years´ maturity stands at  3%

Please, forecast cashflows for 2013 – 2017, estimate the Residual Value and perform the corresponding firm valuation.

Financial Management, Finance

  • Category:- Financial Management
  • Reference No.:- M91239

Have any Question? 


Related Questions in Financial Management

Liquid metals recently reported 150000 of sales 60000 cost

Liquid Metals recently reported $150,000 of sales, $60,000 cost of goods sold, and $35,000 of depreciation. It has outstanding $400,000 of bonds that carry a 6.3% interest rate, and its federal-plus-state income tax rate ...

Given the value of assets of sam corp will be either 22 b

Given: the value of assets of Sam corp. will be either $2.2 B or $1.6 B in a year from now. Sam issued some time ago a zero-coupon with face value of $2B; the bond will mature a year from now. Sam Corp. has now an opport ...

What corporate merger have you heard discussed in the media

What corporate merger have you heard discussed in the media recently? What are some reasons for mergers? What are some challenges companies have faced with mergers? Do consumers benefit from mergers, why or why not?

Imagine that you are a divisional manager currently you are

Imagine that you are a divisional manager. Currently you are a member of a committee which is considering two product investments proposed by two other divisional managers: Joe and John. While walking over to the present ...

Today the common stock of gresham technology closed at 2970

Today the common stock of Gresham Technology closed at $29.70 per?share, down $0.45 from yesterday. If the company has 4.4 million shares outstanding and annual earnings of $9.7 million, what is its? P/E ratio? today? Wh ...

If a firm has substantial capital or financing leases

If a firm has substantial capital or financing leases disclosed in the notes but not capitalized in the financial statements, then the times interest earned ratio will be overstated, the fixed charge ratio will be overst ...

Objective construct a balance sheetat december 31 2014

Objective : Construct a balance sheet. At December 31, 2014, Washington Products has cash of $21,000, receivables of $17,600, and inventory of $79,000. The company's equipment totals $185,000. Washington owes accounts pa ...

The discussion of efn in the chapter implicitly assumed

The discussion of EFN in the chapter implicitly assumed that the company was operating at full capacity. Often, this is not the case. For example, assume that Rosengarten was operating at 90 percent capacity. Full-capaci ...

1 what rate of compound interest will turn 3500 into 10870

1. What rate of compound interest will turn $3,500 into $10,870 in 10 years? 2. If Maria wants to collect $16,750 in 5 years and has an option to deposit an initial amount of $5,000 in an account bearing interest compoun ...

Suppose that ken-z art gallery has annual sales of 892000

Suppose that Ken-Z Art Gallery has annual sales of $892,000, cost of goods sold of $582,000, average inventories of $168,000, average accounts receivable of $137,000, and an average accounts payable balance of $65,000. A ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro

Describe what you learned about the impact of economic

Describe what you learned about the impact of economic, social, and demographic trends affecting the US labor environmen