problem: Make statement of cash flows [indirect method] using balance sheet information following are comparative balance sheets for Millco, Inc., at January 31 and February 28, 2009:
|
MILLCO, INC. Balance Sheets February 28 and January 31, 2009
|
|
Assets
|
February 28
|
January 31
|
|
Cash
|
$42,000
|
$37,000
|
|
Accounts Receivable
|
64,000
|
53,000
|
|
Merchandise inventory
|
81,000
|
94,000
|
|
Total current assets
|
$187,000
|
$184,000
|
|
Plant and Equipment:
|
|
Production Equipment
|
166,000
|
152,000
|
|
Less : Accumulated depreciation
|
(24,000)
|
(21,000)
|
|
Total assets
|
$329,000
|
$315,000
|
|
Liabilities
|
|
Accounts Payable
|
$37,000
|
$41,000
|
|
Short-term debt
|
44,000
|
44,000
|
|
Other accrued liabilities
|
21,000
|
24,000
|
|
Total Current liabilities
|
$102,000
|
$109,000
|
|
Long- term debt
|
33,000
|
46,000
|
|
Total Liabilities
|
$135,000
|
$155,000
|
|
Owner's Equity
|
|
Common Stock, no par value, 40,000 shares authorized, 30,000 and 28,000
|
|
|
|
Shares issued , respectively
|
$104,000
|
$96,000
|
|
Retained earnings:
|
|
Beginning Balance
|
$64,000
|
$43,000
|
|
Net income for month
|
36,000
|
29,000
|
Make a statement of cash flows that describe the change that occurred in cash during the month. You may assume that the change in each balance sheet amount is due to a single event [for ex, the change in the amount of production equipment is not the result of both a purchase and sale of equipment]. [Suggestion: Determine the purpose of the statement of cash flows? How is this purpose accomplished?]