Ask Question, Ask an Expert

+1-415-315-9853

info@mywordsolution.com

Ask Basic Finance Expert

Cash in bank: $20,000
Receivables(net of allowance for doubtful accounts): $160,000
Merchandise inventory: $90,000
Total current assets: $270,000
Accounts payable(including accured operating expenses): $150,000
Working capital: $120,000

(the above breakdown is of the financial statement of june 30 and shows the current working capital)

Jake Marley is negotiating with the bank for a $200,000, 90-day 12% loan effective July 1 of the current year. If the bank grants the loan, the proceeds will be $194,000, which Marley intends to use on July 1 as follows: pay accounts payable, $150,000, purchase equipment $16,000 and add to bank balance $28,000

The bank loan officer asks Marley to prepare a forecase of his cash receipts and cash payments for the next 3 months to demonstrate that the loan can be repaid at the end of September.

Marley has made the following estimates which are to be used in preparing a 3 month cash budget: Sales (all on account) for July $300,000, Aug $360,000, Sept $270,000 and Oct $200,000. Past experience indicates that 80% of the receivables generated in any month will be collected in the month following the sale, 19% will be collected in the second month following the sale and 1% will prove uncollectible. Marley expects to collect $120,000 of the June 30 receivables in July and the remaining $40,000 in August.

Cost of goods sold consistently has averaged about 65% of sales. Operating expenses are budgeted at $36,000 per month plus 8% of sales. With the exception of $4,400 per month depreciation expense, all operating expenses and purchases are on account and are paid in the month following their incurrence.

Merchandise inventory at the end of each month should be sufficient to cover the following months sales.

INSTRUCTIONS:
A. Prepare a monthly cash budge showing estimated cash receipts and cash payment for July, August and September and the cash balance at the end of each month. Supporting schedules should be prepared for estimated collections on receivables, estimated merchandise purchases and estimated payments for operating expenses and accounts payable for merchandise purchases.

B. On the basis of this cash forecast, prepare a brief report to Marley describeing whether he will be able to repay the $200,000 bank loan at the end of September.

Basic Finance, Finance

  • Category:- Basic Finance
  • Reference No.:- M925992

Have any Question? 


Related Questions in Basic Finance

1 how do reward systems serve as barriers to enterprise

1. How do reward systems serve as barriers to enterprise integration? 2. In your words, describe and illustrate the great divide. Do you believe the great divide phenomenon is as widely experienced as the text indicates? ...

Define a shear joint define an axial shear joint define

Define a shear joint? Define an axial shear joint? Define faying surface? Define friction-type joint? Define bearing-type joint? Draw a graph illustrating the way a shear joint fails? Is bolt preload important in a shear ...

1 demonstrate your understanding of the relationship

1. Demonstrate your understanding of the relationship between logistical capabilities and competencies by tracing the evolution of logistical work to universal competencies. Does this logic have any practical application ...

1 what is a pro forma statement2 what is an audited

1. What is a pro forma statement? 2. What is an audited statement and who can prepare one? 3. Describe the function of the Office of Interstate Land Sales. 4. Define construction loan. 5. How is a takeout commitment norm ...

1 what is the secondary mortgage market list three reasons

1. What is the secondary mortgage market? List three reasons why it is important. 2. What were the three principal activities of FNMA under its 1954 charter? What is its principal function now? 3. Name two ways that FNMA ...

1 in what ways is the study of research methods valuable to

1. In what ways is the study of research methods valuable to students such as you? 2. Discuss the importance of systematic empiricism, public verification, and solvability to the scientific method. In what ways does pseu ...

A project has a projected sales quantity of 810 units a

A project has a projected sales quantity of 810 units, a sales price of $56 a unit, a variable cost per unit of $38, and fixed costs of $5,200. All estimates are within a plus or minus range of 3 percent. You would like ...

1 distinguish between the four types of relational

1. Distinguish between the four types of relational collaborative arrangements. Provide an example of each. 2. What do you believe will be the impact of the Internet on market distribution by 2010? 3. What is a shippers ...

Mass-transfer data were obtained for the vaporization of

Mass-transfer data were obtained for the vaporization of naphthalene into a turbulent gas stream flowing in an annulus. Both the inside rod and the outer pipe of the annular conduit were made of naphthalene. To correlate ...

1 what communications media have traditionally been used to

1. What communications media have traditionally been used to communicate disaster information? 2. Name several types of new media, and describe how they have been used in recent years in communicating disaster informatio ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro

Describe what you learned about the impact of economic

Describe what you learned about the impact of economic, social, and demographic trends affecting the US labor environmen