Ask Question, Ask an Expert

+1-415-315-9853

info@mywordsolution.com

Ask Basic Finance Expert

Cash in bank: $20,000
Receivables(net of allowance for doubtful accounts): $160,000
Merchandise inventory: $90,000
Total current assets: $270,000
Accounts payable(including accured operating expenses): $150,000
Working capital: $120,000

(the above breakdown is of the financial statement of june 30 and shows the current working capital)

Jake Marley is negotiating with the bank for a $200,000, 90-day 12% loan effective July 1 of the current year. If the bank grants the loan, the proceeds will be $194,000, which Marley intends to use on July 1 as follows: pay accounts payable, $150,000, purchase equipment $16,000 and add to bank balance $28,000

The bank loan officer asks Marley to prepare a forecase of his cash receipts and cash payments for the next 3 months to demonstrate that the loan can be repaid at the end of September.

Marley has made the following estimates which are to be used in preparing a 3 month cash budget: Sales (all on account) for July $300,000, Aug $360,000, Sept $270,000 and Oct $200,000. Past experience indicates that 80% of the receivables generated in any month will be collected in the month following the sale, 19% will be collected in the second month following the sale and 1% will prove uncollectible. Marley expects to collect $120,000 of the June 30 receivables in July and the remaining $40,000 in August.

Cost of goods sold consistently has averaged about 65% of sales. Operating expenses are budgeted at $36,000 per month plus 8% of sales. With the exception of $4,400 per month depreciation expense, all operating expenses and purchases are on account and are paid in the month following their incurrence.

Merchandise inventory at the end of each month should be sufficient to cover the following months sales.

INSTRUCTIONS:
A. Prepare a monthly cash budge showing estimated cash receipts and cash payment for July, August and September and the cash balance at the end of each month. Supporting schedules should be prepared for estimated collections on receivables, estimated merchandise purchases and estimated payments for operating expenses and accounts payable for merchandise purchases.

B. On the basis of this cash forecast, prepare a brief report to Marley describeing whether he will be able to repay the $200,000 bank loan at the end of September.

Basic Finance, Finance

  • Category:- Basic Finance
  • Reference No.:- M925992

Have any Question? 


Related Questions in Basic Finance

1 in a transportation firm what types of things will change

1. In a transportation firm, what types of things will change operating revenues? Operating expenses? 2. If a transportation firm shows a rise in revenue per passenger mile, what does this increase imply? 3. How is the p ...

Over time many large companies in the us have increased

Over time many large companies in the US have increased exponentially the amount of long-term debt taken out to finance operations. What are some other alternatives to long-term financing needs in an organization and is ...

List three ways to control preload directly what are the

List three ways to control preload directly ? What are the advantages of a bonded ultrasonic transducer? What is sometimes cited as a disadvantage? Can torque be used to tighten a 6 in. diameter bolt? If not, why not? Na ...

1 discuss the rationalization for erp implementation by

1. Discuss the rationalization for ERP implementation by firms involved in supply chain management. 2. Discuss the major challenges a firm should expect when implementing an integrated ERP system, including financial, su ...

Suppose the risk-free interest rate is 59nbspapr with

Suppose the risk-free interest rate is 5.9% APR with monthly compounding. If a $1.7 million MRI machine can be leased for 5 years for $23,500 per month, what residual value must the lessor recover to break even in a perf ...

You have been asked to evaluate the effects of a new

You have been asked to evaluate the effects of a new educational video that was developed to reduce racial prejudice among adolescents. You plan to administer a pretest measure of racial attitudes to 60 adolescent partic ...

Discuss the differences between using 1 a terminal cap rate

Discuss the differences between using (1) a terminal cap rate and (2) an appreciation rate in property value when estimating reversion values.

What is the excess burden of taxation why is there an

What is the excess burden of taxation? why is there an excess burden, and what factors affect the size of the excess burden for a specific tax? if several goods are to be tax, how should the taxes be distributed to minim ...

1 what is a multiple baseline design and when are such

1. What is a multiple baseline design, and when are such designs typically used? 2. How do researchers analyze the data from single-case experiments? 3. In what areas have single-case experiments been primarily used?

1 in what sense could one argue that if managers make

1. In what sense could one argue that if managers make decisions using breakeven analysis, they are not maximizing shareholder wealth? How can breakeven analysis be modified to solve this problem? 2. Explain the differen ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro

Describe what you learned about the impact of economic

Describe what you learned about the impact of economic, social, and demographic trends affecting the US labor environmen