In your internship with Lewis, Lee, & Taylor Inc. you have been asked to forecast the firm's additional funds needed (AFN) for next year. The firm is operating at full capacity.

Data for use in your forecast are shown below.

Based on the AFN equation, what is the AFN for the coming year?

Last year's sales = S0 $200,000

Last year's accounts payable $50,000

Sales growth rate = g 40%

Last year's notes payable $15,000

Last year's total assets = A0* $127,500

Last year's accruals $127,500

Last year's profit margin = PM 20.0%

Target payout ratio 25.0%