Ask Question, Ask an Expert


Ask Financial Management Expert

Assignment - Capital Budgeting, Breakeven Analysis and Sensitivity Analysis

The Proposal:

The Research and Development Division of your company has just developed a new gaming system termed as the Zed Box. The R&D Division spent $800,000 developing this product and the Marketing Division has spent the other $210,000 to assess the market demand. They believe that the Zed Box system has superior graphics and speed, and will have great market appeal at a competitive price of $225. The Marketing Division estimates the given demand for the Zed Box:

215_capital budgeting.jpg

After that time they believe there would be no more sales of the product as newer products become available. The Zed Box is expected to cost $132 each to manufacture (variable cost).  In addition, fixed production costs are estimated at $1 million per year. The manufacturing equipment essential to generate the games costs $2,800,000 million to buy and would be depreciated at a 30 percent CCA rate. The manufacturing equipment is expected to have salvage value equivalent to 15% of the initial cost. We would require investing $350,000 in net working capital up front (primarily for inventory) and NWC will rise to 18% of sales. The NWC will be recovered at the end of the project. The required return is 10%, and the tax rate is expected to be 42 %.


1) Using an Excel spreadsheet:

• Find out the NPV and the IRR of the Zed Box project by using the pro forma financial statement method to find out cash flows.
• Enter the input variables in cells of their own at the top of the spreadsheet (so it is simpler to do sensitivity computations). 
• Set up the essential equations by referencing to the input variable cells. The spreadsheet should be formula driven; don’t put any numbers in equations, only cell references.
• Use Excel’s built-in functions wherever possible (ex: PV and IRR functions).

2) Breakeven analysis (cash B/E point only)
Set up a formula in Excel (this formula is not built-in) to compute the cash breakeven point for the base case.

3) Sensitivity analysis:

a) Recognize all the variables used in the proposal that are estimates or are subject to change during the life of the project. In brief describe why such variables might change.

b) Select two variables which you identified above on which to do sensitivity analysis:

• Change such two variables (one at a time) in small increments via a fairly broad range of values by using your Excel spreadsheet, and show how sensitive the project is to changes in these two variables. Keep in mind, the better your sensitivity analysis, the more information it will give you to interpret and develop your recommendation.

• Present your sensitivity analysis in two Excel tables which summarize the results of your sensitivity analysis (that is, the NPV, IRR and Breakeven Analysis results at the different values for the input variables). You will require Copy/Paste Special/Value to paste the changed values into your tables. Or else the values in your tables will keep modifying when you change the input variables.

Financial Management, Finance

  • Category:- Financial Management
  • Reference No.:- M94241

Have any Question? 

Related Questions in Financial Management

A population has a mean of 400 and a standard deviation of

A population has a mean of 400 and a standard deviation of 80. Suppose a sample of size 125 is selected and x ¯ is used to estimate μ a. What is the probability that the sample mean will be within +/- 5 of the population ...

Assume that the risk-free rate is 7 and the required return

Assume that the risk-free rate is 7% and the required return on the market is 10%. What is the required rate of return on a stock with a beta of 0.6? Round your answer to two decimal places.

If youre operating under the accrual method of accounting

If you're operating under the accrual method of accounting, sales and expenses often appear on financial statements before payment is received or made. A cash flow statement converts financial data recorded on an accrual ...

Weir inc has a bond in its capital structure that has 20

Weir Inc. has a bond in its capital structure that has 20 years to maturity left. The bond has a 8.00% coupon paid annually, and has a par value of $1,000. If investors want to receive 9% from this bond, the bond price s ...

Wilkes inc must invest in a pollution-control program in

Wilkes, Inc., must invest in a pollution-control program in order to meet federal regulations to stay in business. There are two programs available to Wilkes: an all-at-once program that will be immediately funded and im ...

Gms corporation is attempting to determine whether to lease

GMS Corporation is attempting to determine whether to lease or purchase research equipment. The firm is in the 40 percent tax bracket, and its after tax cost of debt is currently 6 percent. The terms of the lease and the ...

Assume that the corporate tax rate is 40 the personal tax

Assume that the corporate tax rate is 40%, the personal tax rate on income from equity is 20% the personal rate on interest income is 36%. What is the effective tax advantage of a corporation issuing debt?

Norris enterprises an all-equity firm has a beta of 20 the

Norris Enterprises, an all-equity firm, has a beta of 2.0. The chief financial officer is evaluating a project with an expected return of 14%, before any risk adjustment. The risk-free rate is 5%, and the market risk pre ...

A firm has 300 semi-annual coupon bonds outstanding with a

A firm has 3.00% semi-annual coupon bonds outstanding with a current market price of S777. The annual yield to maturity is 10% and the face value is $1, 000. Interest is paid semi-annually. How many years is it until the ...

Learning objective analyze the impact of business

Learning Objective : Analyze the impact of business transactions on accounts. Robinson Investments, Inc., began by issuing common stock for cash of $200,000. The company immediately purchased computer equipment on accoun ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro

Describe what you learned about the impact of economic

Describe what you learned about the impact of economic, social, and demographic trends affecting the US labor environmen