Ask Question, Ask an Expert


Ask Financial Management Expert

Assignment - Capital Budgeting, Breakeven Analysis and Sensitivity Analysis

The Proposal:

The Research and Development Division of your company has just developed a new gaming system termed as the Zed Box. The R&D Division spent $800,000 developing this product and the Marketing Division has spent the other $210,000 to assess the market demand. They believe that the Zed Box system has superior graphics and speed, and will have great market appeal at a competitive price of $225. The Marketing Division estimates the given demand for the Zed Box:

215_capital budgeting.jpg

After that time they believe there would be no more sales of the product as newer products become available. The Zed Box is expected to cost $132 each to manufacture (variable cost).  In addition, fixed production costs are estimated at $1 million per year. The manufacturing equipment essential to generate the games costs $2,800,000 million to buy and would be depreciated at a 30 percent CCA rate. The manufacturing equipment is expected to have salvage value equivalent to 15% of the initial cost. We would require investing $350,000 in net working capital up front (primarily for inventory) and NWC will rise to 18% of sales. The NWC will be recovered at the end of the project. The required return is 10%, and the tax rate is expected to be 42 %.


1) Using an Excel spreadsheet:

• Find out the NPV and the IRR of the Zed Box project by using the pro forma financial statement method to find out cash flows.
• Enter the input variables in cells of their own at the top of the spreadsheet (so it is simpler to do sensitivity computations). 
• Set up the essential equations by referencing to the input variable cells. The spreadsheet should be formula driven; don’t put any numbers in equations, only cell references.
• Use Excel’s built-in functions wherever possible (ex: PV and IRR functions).

2) Breakeven analysis (cash B/E point only)
Set up a formula in Excel (this formula is not built-in) to compute the cash breakeven point for the base case.

3) Sensitivity analysis:

a) Recognize all the variables used in the proposal that are estimates or are subject to change during the life of the project. In brief describe why such variables might change.

b) Select two variables which you identified above on which to do sensitivity analysis:

• Change such two variables (one at a time) in small increments via a fairly broad range of values by using your Excel spreadsheet, and show how sensitive the project is to changes in these two variables. Keep in mind, the better your sensitivity analysis, the more information it will give you to interpret and develop your recommendation.

• Present your sensitivity analysis in two Excel tables which summarize the results of your sensitivity analysis (that is, the NPV, IRR and Breakeven Analysis results at the different values for the input variables). You will require Copy/Paste Special/Value to paste the changed values into your tables. Or else the values in your tables will keep modifying when you change the input variables.

Financial Management, Finance

  • Category:- Financial Management
  • Reference No.:- M94241

Have any Question? 

Related Questions in Financial Management

1 what are the basic corporate ownership public vs

1) What are the basic corporate ownership (Public vs enterprise, publically trades or not, the role of other stake holders, family union, government and financial institutions in Japan. 2) Which theory / model about goal ...

A financial institution makes small loans to students for

A financial institution makes small loans to students. For example, it offers $ 500 for 16 weeks with $ 523.66 to be repaid at the end of this period. What is the financial institution's effective annual interest rate?

Suppose you want to buy a house for 500 thousand and sell

Suppose you want to buy a house for $500 thousand and sell it in 5 years. Suppose the bank offers you an adjustable rate mortgage with interest only payments for the first 5 years. The rate will adjust with 6-month LIBOR ...

Hedging payables with optionsa us corporation has purchased

Hedging Payables with Options A U.S. corporation has purchased currency put options to hedge a 100,000 Singapore dollar receivable. The premium is $.02 and the exercise price of the option is $.50. If the spot rate at th ...

Consider a project that has 6 years of life time this

Consider a project that has 6 years of life time. This project requires investment of $1,000,000 at time zero for machinery and equipment to be depreciated over 5 year with half year straight line depreciation method (st ...

A firm manufactures and sells high quality printers and

A firm manufactures and sells high quality printers and toners. Each printer sells for $790 and each toner for $70. The average user keeps the printer for 5 years and consumes 4 toners every year. The typical user prints ...

The momi corporationrsquos cash flow from operations before

The MoMi Corporation’s cash flow from operations before interest and taxes was $2 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to inve ...

Tyler industries stock traditionally provides a rate of

Tyler Industries stock traditionally provides a rate of return of 14.2 percent. The company just paid an annual dividend of $1.65 a share and recently announced it will commence increasing its dividends by 3.5 percent ea ...

What is the clientele effect what effect might this have on

What is the Clientele effect? What effect might this have on firm’s payout policy? What is the information content or signaling hypothesis?

A company has identified the following investments as

A company has identified the following investments as looking promising. Each requires an initial investment of $1.2 million. Which is the best investment? A) an investment that generates a cash flow of $400,000 at the e ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

WalMart Identification of theory and critical discussion

Drawing on the prescribed text and/or relevant academic literature, produce a paper which discusses the nature of group

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro