Ask Question, Ask an Expert


Ask Financial Management Expert

Assignment - Capital Budgeting, Breakeven Analysis and Sensitivity Analysis

The Proposal:

The Research and Development Division of your company has just developed a new gaming system termed as the Zed Box. The R&D Division spent $800,000 developing this product and the Marketing Division has spent the other $210,000 to assess the market demand. They believe that the Zed Box system has superior graphics and speed, and will have great market appeal at a competitive price of $225. The Marketing Division estimates the given demand for the Zed Box:

215_capital budgeting.jpg

After that time they believe there would be no more sales of the product as newer products become available. The Zed Box is expected to cost $132 each to manufacture (variable cost).  In addition, fixed production costs are estimated at $1 million per year. The manufacturing equipment essential to generate the games costs $2,800,000 million to buy and would be depreciated at a 30 percent CCA rate. The manufacturing equipment is expected to have salvage value equivalent to 15% of the initial cost. We would require investing $350,000 in net working capital up front (primarily for inventory) and NWC will rise to 18% of sales. The NWC will be recovered at the end of the project. The required return is 10%, and the tax rate is expected to be 42 %.


1) Using an Excel spreadsheet:

• Find out the NPV and the IRR of the Zed Box project by using the pro forma financial statement method to find out cash flows.
• Enter the input variables in cells of their own at the top of the spreadsheet (so it is simpler to do sensitivity computations). 
• Set up the essential equations by referencing to the input variable cells. The spreadsheet should be formula driven; don’t put any numbers in equations, only cell references.
• Use Excel’s built-in functions wherever possible (ex: PV and IRR functions).

2) Breakeven analysis (cash B/E point only)
Set up a formula in Excel (this formula is not built-in) to compute the cash breakeven point for the base case.

3) Sensitivity analysis:

a) Recognize all the variables used in the proposal that are estimates or are subject to change during the life of the project. In brief describe why such variables might change.

b) Select two variables which you identified above on which to do sensitivity analysis:

• Change such two variables (one at a time) in small increments via a fairly broad range of values by using your Excel spreadsheet, and show how sensitive the project is to changes in these two variables. Keep in mind, the better your sensitivity analysis, the more information it will give you to interpret and develop your recommendation.

• Present your sensitivity analysis in two Excel tables which summarize the results of your sensitivity analysis (that is, the NPV, IRR and Breakeven Analysis results at the different values for the input variables). You will require Copy/Paste Special/Value to paste the changed values into your tables. Or else the values in your tables will keep modifying when you change the input variables.

Financial Management, Finance

  • Category:- Financial Management
  • Reference No.:- M94241

Have any Question? 

Related Questions in Financial Management

Abc company writes 388 checks a day for an average amount

ABC Company writes 388 checks a day for an average amount of $489 each. These checks generally clear the bank in 3 days. In addition, the firm generally receives an average of $199,187 a day in checks that are deposited ...

Sankey inc has current assets of 5000 net fixed assets of

Sankey, Inc., has current assets of $5,000, net fixed assets of $23,800, current liabilities of $4,000, and long-term debt of $8,900. (Do not round intermediate calculations.) What is the value of the shareholders' equit ...

Consider a stock worth 25 that can go up or down by 15

Consider a stock worth $25 that can go up or down by 15 percent per period. The risk-free rate is 10 percent. Use one binomial period. a. Determine the two possible stock prices for the next period. b. Determine the intr ...

An investment project costs 10000 and has annual cash flows

An investment project costs $10,000 and has annual cash flows of $2,800 for six years. What is the discounted payback period if the discount rate is 0 percent? (Enter 0 if the project never pays back on a discounted payb ...

Show calculations and formulasyou are helping your friend

Show calculations and Formulas You are helping your friend plan for her retirement. Your friends company has a new pension plan that will deposit $100 at the end of each month into her retirement fund (the first deposit ...

Your brother who is 6 years old just received a trust fund

Your brother who is 6 years old, just received a trust fund that will be worth $22,000 when he is 21 years old. If the fund earns 0.11 interest compound annually. What is the value of the fund today?

1 tax calculations alys makes 450 per week how much will be

1. Tax Calculations. Alys makes $450 per week. How much will be withheld from her weekly check for Social Security tax? Medicare tax? Total FICA taxes? 2. FICA Contributions. Brian makes $27,000 per year. How much can he ...

Fitness plus ndash expansionfitness plus is thoroughly

Fitness Plus: – Expansion Fitness Plus is thoroughly investigating the option of opening a new facility in the city centre. Doing so would be an aggressive capacity expansion strategy, opening up new markets when competi ...

When we consider taking venture capital to finance our

When we consider taking venture capital to finance our business, we discover that venture capital firms require very high rates of return on their investment.  Rates between 40% and 50% percent are not uncommon.  This of ...

A 2000 square foot house in delaware costs 1725 to heat

A 2,000 square foot house in Delaware costs $1725 to heat each winter with the existing oil burning furnace inside the home. For an investment of $5,000, a natural gas furnace can be installed, and the winter heating bil ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro

Describe what you learned about the impact of economic

Describe what you learned about the impact of economic, social, and demographic trends affecting the US labor environmen