Ask Question, Ask an Expert


Ask Financial Management Expert

Assignment - Capital Budgeting, Breakeven Analysis and Sensitivity Analysis

The Proposal:

The Research and Development Division of your company has just developed a new gaming system termed as the Zed Box. The R&D Division spent $800,000 developing this product and the Marketing Division has spent the other $210,000 to assess the market demand. They believe that the Zed Box system has superior graphics and speed, and will have great market appeal at a competitive price of $225. The Marketing Division estimates the given demand for the Zed Box:

215_capital budgeting.jpg

After that time they believe there would be no more sales of the product as newer products become available. The Zed Box is expected to cost $132 each to manufacture (variable cost).  In addition, fixed production costs are estimated at $1 million per year. The manufacturing equipment essential to generate the games costs $2,800,000 million to buy and would be depreciated at a 30 percent CCA rate. The manufacturing equipment is expected to have salvage value equivalent to 15% of the initial cost. We would require investing $350,000 in net working capital up front (primarily for inventory) and NWC will rise to 18% of sales. The NWC will be recovered at the end of the project. The required return is 10%, and the tax rate is expected to be 42 %.


1) Using an Excel spreadsheet:

• Find out the NPV and the IRR of the Zed Box project by using the pro forma financial statement method to find out cash flows.
• Enter the input variables in cells of their own at the top of the spreadsheet (so it is simpler to do sensitivity computations). 
• Set up the essential equations by referencing to the input variable cells. The spreadsheet should be formula driven; don’t put any numbers in equations, only cell references.
• Use Excel’s built-in functions wherever possible (ex: PV and IRR functions).

2) Breakeven analysis (cash B/E point only)
Set up a formula in Excel (this formula is not built-in) to compute the cash breakeven point for the base case.

3) Sensitivity analysis:

a) Recognize all the variables used in the proposal that are estimates or are subject to change during the life of the project. In brief describe why such variables might change.

b) Select two variables which you identified above on which to do sensitivity analysis:

• Change such two variables (one at a time) in small increments via a fairly broad range of values by using your Excel spreadsheet, and show how sensitive the project is to changes in these two variables. Keep in mind, the better your sensitivity analysis, the more information it will give you to interpret and develop your recommendation.

• Present your sensitivity analysis in two Excel tables which summarize the results of your sensitivity analysis (that is, the NPV, IRR and Breakeven Analysis results at the different values for the input variables). You will require Copy/Paste Special/Value to paste the changed values into your tables. Or else the values in your tables will keep modifying when you change the input variables.

Financial Management, Finance

  • Category:- Financial Management
  • Reference No.:- M94241

Have any Question? 

Related Questions in Financial Management

Why is it important to separate market risk from unique

Why is it important to separate market risk from unique asset risk? Can market risk be segmented and measured differently than just looking at index benchmarks?

Dahlia manufacturing has the following two possible

Dahlia Manufacturing has the following two possible projects. The required return is 12 percent. Year Project Y Project Z 0 –$31,000 –$60,000 1 14,000 24,000 2 12,400 23,000 3 14,800 22,000 4 10,400 21,000 Required: (a) ...

Jensen and meckling 1976 also provide potentially important

Jensen and Meckling (1976) also provide potentially important insights into the choice of Capital Structure. They discuss Agency Conflicts and the Costs associated with these them. Describe the Agency Conflicts between C ...

At the beginning of 2014 abc corp issued sold 80 million in

At the beginning of 2014, ABC Corp. issued (sold) $80 million in 10-year callable bonds at par value $1,000 paying a 9.0% annual coupon rate that is paid semiannually. The bonds are callable after 5 years for a call prem ...

Quick computing currently sells 15 million computer chips

Quick Computing currently sells 15 million computer chips each year at a price of $18 per chip. It is about to introduce a new chip, and it forecasts annual sales of 23 million of these improved chips at a price of $23 e ...

1 in the constant dividend growth model the expected return

1. In the constant dividend growth model, the expected return of a stock is comprised of two components. What are these two components? (a) expected dividend yield and expected tax rate (b) expected liquidity premium and ...

The 8 1000 face value bond of glenmore foods is currently

The 8%, $1,000 face value bond of Glenmore Foods is currently selling at $1,027. The bond has 16 years left to maturity. What is the current yield (also known as coupon yield) of this bond?

1 what is the financial managers primary goal with regard

1. What is the financial manager's primary goal with regard to inventory management? How does this goal compare with the inventory goals of production and marketing 2. What trade-off confronts the financial manager with ...

Herculio mining has net operating income of 5 million there

Herculio Mining has net operating income of $5 million; there is $50 million of debt outstanding, with a required rate of return of 6 percent; the required rate of return on the industry is 12 percent; and the corporate ...

Nbspa company of 20000 is to be received 10 years hence

A company of $20,000 is to be received 10 years hence, followed by a $40,000 payment 17 years from the present. If over this time span the annual inflation rate is 5% while the expected annual market rate is 9%, calculat ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

WalMart Identification of theory and critical discussion

Drawing on the prescribed text and/or relevant academic literature, produce a paper which discusses the nature of group

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro