Shannon Inc. has been manufacturing its own shades for its table lamps. The company is currently operating at 100% of capacity. Variable manufacturing overhead is charged to production at the rate of 53% of direct labor cost.

The direct materials and direct labor cost per unit to make the lamp shades are $3.95 and $5.97, respectively. Normal production is 37,600 table lamps per year.

A supplier offers to make the lamp shades at a price of $13.67 per unit. If Shannon Inc. accepts the supplier's offer, all variable manufacturing costs will be eliminated, but the $37,600 of fixed manufacturing overhead currently being charged to the lamp shades will have to be absorbed by other products.

Instructions

Prepare the incremental analysis for the decision to make or buy the lamp shades. (If an amount should be blank, enter a zero. All boxes must be filled to be correct. If amount decreases net income, use either a negative sign preceding the number eg -45 or parentheses eg (45).)

Make Buy Net Income

Increase

(Decrease)

Direct materials $ $ $

Direct labor

Variable manufacturing costs

Fixed manufacturing costs

Purchase price

Total annual cost
$

$

$

Should Shannon Inc. buy the lamp shades?