On November 1, 2005, Janet Morton and Kim Wong formed Pet Kingdom, Inc., to sell pets and pet supplies. Pertinent information regarding Pet Kingdom is summar¬ Tax Return Problem ized as follows:
• Pet Kingdom's business address is 1010 Northwest Parkway, Dallas, TX 75225; its tele¬phone number is (214) 555-2211; and its e-mail address is petkingdom@pki.com.
• The employer identification number is 11-1111111, and the principal business activity code is 453910.
• Janet and Kim each own 50% of the common stock; Janet is president and Kim is vice president of the company. No other class of stock is authorized.
• Both Janet and Kim are full-time employees of Pet Kingdom. Janet's Social Secu-rity number is 123-45-6789, and Kim's Social Security number is 987-65-4321.
• Pet Kingdom is an accrual method, calendar year taxpayer. Inventories are deter-mined using FIFO and the lower of cost or market method. Pet Kingdom uses the straight-line method of depreciation for book purposes and accelerated deprecia-tion (MACRS) for tax purposes.
• During 2014, the corporation distributed cash dividends of 8250,000. Pet Kingdom's financial statements for 2014 follow.
Income Statement
|
Income
|
|
|
|
Gross sales
|
|
$5,750,000
|
|
Sales returns and allowances
|
|
(200,000)
|
|
Net sales
|
|
$5,550,000
|
|
Cost of goods sold
|
|
(2,300,000)
|
|
Gross profit
|
|
$3,250,000
|
|
Dividends received from stock
|
|
|
|
Investments in less-than 20%-owned US. corporations
|
|
43,750
|
|
Interest income:
|
|
|
|
State bonds
|
$15,000
|
|
|
Certificates of deposit
|
20,000
|
35,000
|
|
Total Income
|
|
$3,328,750
|
|
Expenses
|
|
|
|
|
Salaries-officers:
|
|
|
|
|
Janet Morton
|
$262,500
|
|
|
|
Kim Wong
|
262,500
|
$525,000
|
|
|
Salaries-clerical and sales
|
|
725,000
|
|
|
Taxes (state, local, and payroll)
|
|
238,000
|
|
|
Repairs and maintenance
|
|
140,000
|
|
|
Interest expense:
|
|
|
|
|
Loan to purchase state bonds
|
$ 9,000
|
|
|
|
Other business loans
|
207,000
|
216,000
|
|
|
Advertising
|
|
58,000
|
|
|
Rental expense
|
|
109,000
|
|
|
Depreciation'
|
|
106,000
|
|
|
Charitable contributions
|
|
38,000
|
|
|
Employee benefit programs
|
|
60,000
|
|
|
Premiums on term life insurance policies on lives of Janet Morton and Kim
|
|
|
|
|
Wong; Pet Kingdom is the designated beneficiary
|
|
40,000
|
|
|
Total expenses
|
|
|
(2,255,000)
|
|
Net income before taxes
|
|
|
$1,073,750
|
|
Federal income tax
|
|
|
(356,023)
|
|
Net income per books
|
|
|
$ 717,727
|
• Depreciation for tax purposes is 5136,000. You are not provided enough detailed data to complete a Form 4562 (depreciation). If you solve this problem using H&R BLOCK Tax Software, enter the amount of depredation on line 20 of Form 1120.
|
Assets
|
January 1, 2014
|
December 31, 2014
|
|
Cash
|
$ 1,200,000
|
5 1,037,750
|
|
Trade notes and accounts receivable
|
2,062,500
|
2,147,000
|
|
Inventories
|
2,750,000
|
3,030,000
|
|
Stock investment
|
1,125,000
|
1,125,000
|
|
State bonds
|
375,000
|
375,000
|
|
Certificates of deposit
|
400,000
|
400,000
|
|
Prepaid Federal tax
|
-0-
|
3,977
|
|
Buildings and other depreciable assets
|
5,455,000
|
5,455,000
|
|
Accumulated depreciation
|
(606,000)
|
(712,000)
|
|
Land
|
812,500
|
812,500
|
|
Other assets
|
140,000
|
128,500
|
|
Total assets
|
$13,714,000
|
513,802,727
|
|
|
|
|
|
Liabilities and Equity
|
January 1, 2014
|
December 31, 2014
|
|
Accounts payable
|
5 2,284,000
|
5 1,975,000
|
|
Other current liabilities
|
175,000
|
155,000
|
|
Mortgages
|
4,625,000
|
4,575,000
|
|
Capital stock
|
2,500,000
|
2,500,000
|
|
Retained earnings
|
4,130,000
|
4,597,727
|
|
Total liabilities and equity
|
$13,714,000
|
$13,802,727
|
During 2014, Pet Kingdom made estimated tax payments of $90,000 each quarter to the IRS. Prepare a Form 1120 for Pet Kingdom for tax year 2014. Suggested software: 1-1&R BLOCK Tax Software.