problem: A common size income statement for Creek Enterprises' 2005 operations follows. Using company's 2006 income statement presented in Problem 2-12, create the 2006 common size income statement & compare it to 2005 statement. Determine which areas require further analysis & investigation?
|
Creek Enterprises Common-Size Income Statement for the Year Ended December 31, 2005
|
|
Sales revenue ($35,000,000)
|
100.0%
|
|
Less: Cost of goods sold
|
65.9
|
|
Gross profits
|
34.1%
|
|
Less: Operating expenses
|
|
|
Selling expense
|
12.7%
|
|
General and administrative expenses
|
6.3
|
|
Lease expense
|
0.6
|
|
Creek Enterprises Common-Size Income Statement for the Year Ended December 31, 2005
|
|
Depreciation expense
|
3.6
|
|
Total operating expense
|
23.2
|
|
Operating profits
|
10.9%
|
|
Less: Interest expense
|
1.5
|
|
Net profits before taxes
|
9.4%
|
|
Less: Taxes (rate = 40%)
|
3.8
|
|
Net profits after taxes
|
5.6%
|
|
Less: Preferred stock dividends
|
0.1
|
|
Earnings available for common stockholders
|
5.5%
|