Ask Question, Ask an Expert

+61-413 786 465

info@mywordsolution.com

Ask Accounting Basics Expert

You are the assistant accountant with BEST EVER Ltd. Your boss has asked you to preparethe draft Income Statement, Statement of Financial Position and Statement of

Changes in Equity for the year ended 31 December 2014, for internal use, based on

the following Trial Balance (extracted from the computerised record keeping system)

and the additional information shown below. 

The company's authorized share capital is as follows:

l  2,000,000 Ordinary Shares of £1 each

l  1,500,000 7% Preference Shares of £1 each

DR                 CR

£000                              £000

Profit & Loss Account (1 January 2014)                                                                                 182

Revenue                                                                                                                                5,250

Purchases                                                                                       3,600

Inventory  220

Debtors                                                 40

Creditors                                                                     38

Wages & Salaries                                        720

Administrative Expenses540

Auditor's fees                                            26

Heating & Lighting                                        43

Rent & Rates                                            137

Premises                                               2700

Fixture and Fittings (NBV @ 31/12/2013)730

Motor Vehicles (NBV @ 31/12/2013)                                             380

Provision for Depreciation (1 January 2014)

Fixtures & Fittings                                                       146

Motor Vehicles                                                                                                              152

Ordinary Share Capital                                                                                         2,000

7% Preference Share Capital                                                                                               1,500

General Reserve                                                                                                                      300

Cash and cash equivalents                                                               432

9,668                             9,668

Additional Information

1 Clerical and management staff were awarded a bonus amounting to £4,000 in mid-December 2014. This bonus has not been paid yet and it should be classified as an administrative expense.

2     Rent & Rates include £8,000which relates to the coming year.

3     Closing inventory at 31 December 2014 was valued at £280,000.

4     It is estimated that corporation tax of £8,000 will be payable on the profits for the year.

5     Preference Dividend should for theyear should be provided in full.

6     An Ordinary Dividend of 15p per share is proposed.

7     The directors propose to provide for the depreciation of non-current assets for the year as follows:

Fixtures and Fittings           @ the rate of 20% per annum using the straight-line method

Motor Vehicles                    @ the rate of 20% per annum using the straight-line method

8   Transfer £8,000 to the General Reserve.

Pro forma layout

Please note that this pro forma provides a guide to the structure and presentation ofthe financial statements - it is not an exhaustive list of all possible items.

BEST EVER Ltd

Income Statement for year ending

 

£000

£000

Revenue

 

 

Less Cost of Goods Sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

Less Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit on ordinary activities before taxation

 

 

Taxation

 

 

Profit on ordinary activities after taxation

 

 

 

 

 

 

 

 

Less Appropriations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Financial Position as at

 

£000

£000

Non-current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

 

 

 

 

Capital and Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity and Liabilities

 

 

Accounting Basics, Accounting

  • Category:- Accounting Basics
  • Reference No.:- M91424373
  • Price:- $20

Priced at Now at $20, Verified Solution

Have any Question?


Related Questions in Accounting Basics

Question - on january 1 2017 bonita corporation purchased

Question - On January 1, 2017, Bonita Corporation purchased 325 of the $1,000 face value, 9%, 10-year bonds of Walters Inc. The bonds mature on January 1, 2027, and pay interest annually beginning January 1, 2018. Bonita ...

Question what were the causes of the global financial

Question: What were the causes of the global financial crisis? Has the global financial crisis strengthened the global banking system? 5-6 pages. The response must be typed, single spaced, must be in times new roman font ...

Question 1 in april 2018 abdullah masud editor of the arab

Question 1: In April 2018, Abdullah Mas'ud, editor of The Arab Newspaper (AN), decides to reduce the price per newspaper from SR0.70 in April 2018 to SR0.50 starting 1 May 2018. Actual paid circulation in April is 7.5 mi ...

Question - 1 paid 20000 cash to purchase equipment costing

Question - 1. Paid $20,000 cash to purchase equipment costing $80,000. The remaining amount was recognized as a one year note payable with interest rate of 9%. 2. A major dental machine in our office is broken beyond rep ...

Question - maple mount fishery is a canning company in

Question - Maple Mount Fishery is a canning company in Astoria. The company uses a normal costing system in which factory overhead is applied on the basis of direct labor costs. Budgeted factory overhead for the year was ...

Questions -q1 at december 31 2018 lyndseys boutique had

Questions - Q1. At December 31, 2018, Lyndsey's Boutique had 1,000 gift certificates outstanding, which had been sold to customers during 2018 for $75 each. Lyndsey's business operates on a gross profit of 60 percent of ...

Question - in its first year of existence year 1 willow

Question - In its first year of existence (year 1), Willow Corp. (a C corporation) reports a loss for tax purposes of $50,000. In year 2 it reports a $40,000 loss. For year 3, it reports taxable income from operations of ...

Question - family home and security inc sells super

Question - Family home and security, Inc sells super padlocks. It reported an increase in net sales from 5.0 billion in 2014 to 5.3 billion in 2015, and an increase in gross profit from 1.5 billion in 2014 to 1.7 billion ...

Question - on january 1 2019 green inc issued stock options

Question - On January 1, 2019, Green Inc. issued stock options for 200,000 shares to a division manager. The options have an estimated fair value of $6 each. To provide additional incentive for managerial achievement, th ...

Question - if colleen mooney invests 476550 now and she

Question - If Colleen Mooney invests $4,765.50 now and she will receive $12,000 at the end of 12 years, what annual rate of interest will Colleen earn on her investment? Compute the number of periods of a single amount. ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Why might a bank avoid the use of interest rate swaps even

Why might a bank avoid the use of interest rate swaps, even when the institution is exposed to significant interest rate

Describe the difference between zero coupon bonds and

Describe the difference between zero coupon bonds and coupon bonds. Under what conditions will a coupon bond sell at a p

Compute the present value of an annuity of 880 per year

Compute the present value of an annuity of $ 880 per year for 16 years, given a discount rate of 6 percent per annum. As

Compute the present value of an 1150 payment made in ten

Compute the present value of an $1,150 payment made in ten years when the discount rate is 12 percent. (Do not round int

Compute the present value of an annuity of 699 per year

Compute the present value of an annuity of $ 699 per year for 19 years, given a discount rate of 6 percent per annum. As