Ask Question, Ask an Expert

+61-413 786 465

info@mywordsolution.com

Ask Accounting Basics Expert

You are the assistant accountant with BEST EVER Ltd. Your boss has asked you to preparethe draft Income Statement, Statement of Financial Position and Statement of

Changes in Equity for the year ended 31 December 2014, for internal use, based on

the following Trial Balance (extracted from the computerised record keeping system)

and the additional information shown below. 

The company's authorized share capital is as follows:

l  2,000,000 Ordinary Shares of £1 each

l  1,500,000 7% Preference Shares of £1 each

DR                 CR

£000                              £000

Profit & Loss Account (1 January 2014)                                                                                 182

Revenue                                                                                                                                5,250

Purchases                                                                                       3,600

Inventory  220

Debtors                                                 40

Creditors                                                                     38

Wages & Salaries                                        720

Administrative Expenses540

Auditor's fees                                            26

Heating & Lighting                                        43

Rent & Rates                                            137

Premises                                               2700

Fixture and Fittings (NBV @ 31/12/2013)730

Motor Vehicles (NBV @ 31/12/2013)                                             380

Provision for Depreciation (1 January 2014)

Fixtures & Fittings                                                       146

Motor Vehicles                                                                                                              152

Ordinary Share Capital                                                                                         2,000

7% Preference Share Capital                                                                                               1,500

General Reserve                                                                                                                      300

Cash and cash equivalents                                                               432

9,668                             9,668

Additional Information

1 Clerical and management staff were awarded a bonus amounting to £4,000 in mid-December 2014. This bonus has not been paid yet and it should be classified as an administrative expense.

2     Rent & Rates include £8,000which relates to the coming year.

3     Closing inventory at 31 December 2014 was valued at £280,000.

4     It is estimated that corporation tax of £8,000 will be payable on the profits for the year.

5     Preference Dividend should for theyear should be provided in full.

6     An Ordinary Dividend of 15p per share is proposed.

7     The directors propose to provide for the depreciation of non-current assets for the year as follows:

Fixtures and Fittings           @ the rate of 20% per annum using the straight-line method

Motor Vehicles                    @ the rate of 20% per annum using the straight-line method

8   Transfer £8,000 to the General Reserve.

Pro forma layout

Please note that this pro forma provides a guide to the structure and presentation ofthe financial statements - it is not an exhaustive list of all possible items.

BEST EVER Ltd

Income Statement for year ending

 

£000

£000

Revenue

 

 

Less Cost of Goods Sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

Less Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit on ordinary activities before taxation

 

 

Taxation

 

 

Profit on ordinary activities after taxation

 

 

 

 

 

 

 

 

Less Appropriations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Financial Position as at

 

£000

£000

Non-current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

 

 

 

 

Capital and Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity and Liabilities

 

 

Accounting Basics, Accounting

  • Category:- Accounting Basics
  • Reference No.:- M91424373
  • Price:- $20

Priced at Now at $20, Verified Solution

Have any Question?


Related Questions in Accounting Basics

Question - the structure of a typical organization is

Question - The structure of a typical organization is similar to a pyramid, with different levels that require one consistent type of information to assist with all managerial decision making. Explain a typical corporati ...

Question - robin corporation purchased 150000 previously

Question - Robin Corporation purchased 150,000 previously unissued shares of Nest Company's $10 par value common stock directly from Nest for $3,400,000. Nest's stockholder's equity immediately before the investment by R ...

Question - anwer owns a rental home and is involved in

Question - Anwer owns a rental home and is involved in maintaining it and approving renters. During the year he has a net loss of $8,000 from renting the home. His other sources of income during the year are a salary of ...

Question - messi company is considering an investment that

Question - Messi Company is considering an investment that will return a lump sum of $900,000 6 years from now. What amount should Messi Company pay for this investment to earn an 8% return?

Question - explain why the purchase of supplies is usually

Question - Explain why the purchase of supplies is usually recorded in the asset account rather than in an expense account. If supplies were expensed when purchased, which account should be debited and which credited at ...

Question - in 2018 aman gave his church 50000 in cash he

Question - In 2018 Aman gave his church $50,000 in cash. He also gave his alma mater university another $70,000 of appreciated stock (basis of $18,000). Aman's AGI is $200,000. What is Aman's charitable deduction for 201 ...

Question - on june 30 2018 pharoah co sold equipment to an

Question - On June 30, 2018, Pharoah Co. sold equipment to an unaffiliated company for $1600000. The equipment had a book value of $880000 and a remaining useful life of 10 years. That same day, Pharoah leased back the e ...

Question - sandhill inc leased equipment from tower company

Question - Sandhill, Inc. leased equipment from Tower Company under a 4-year lease requiring equal annual payments of $424152, with the first payment due at lease inception. The lease does not transfer ownership, nor is ...

Question - on october 1 2018 daw inc signed a long-term

Question - On October 1, 2018, DAW Inc. signed a long-term, non-cancellable purchase commitment with a major supplier to purchase raw materials needed for production of the company's product during 2019 for $1,000,000. O ...

Question - pickle incorporated acquired a 10000 bond

Question - Pickle Incorporated acquired a $10,000 bond originally issued by its 80%-owned subsidiary on January 2, 2013. The bond was issued in a prior year for $11,250, matures January 1, 2018, and pays 9% interest at D ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Why might a bank avoid the use of interest rate swaps even

Why might a bank avoid the use of interest rate swaps, even when the institution is exposed to significant interest rate

Describe the difference between zero coupon bonds and

Describe the difference between zero coupon bonds and coupon bonds. Under what conditions will a coupon bond sell at a p

Compute the present value of an annuity of 880 per year

Compute the present value of an annuity of $ 880 per year for 16 years, given a discount rate of 6 percent per annum. As

Compute the present value of an 1150 payment made in ten

Compute the present value of an $1,150 payment made in ten years when the discount rate is 12 percent. (Do not round int

Compute the present value of an annuity of 699 per year

Compute the present value of an annuity of $ 699 per year for 19 years, given a discount rate of 6 percent per annum. As