Ask Question, Ask an Expert

+1-415-315-9853

info@mywordsolution.com

Ask Macroeconomics Expert

Case Problem:

You have just been hired as the management trainee by Cravat Sales Company, a nation-wide distributor of a designer’s silk ties. The company has an exclusive franchise on the distribution of the ties and sales have grown so fast over the last few years that it has become essential to add new members to the management team. You have been given responsibility for all planning and budgeting. Your first assignment is to make a master budget for the next three months, starting from April 1. You are anxious to make a favorable impression on the president and have assembled the information beneath.

The company desires a minimum ending cash balance each month of $10,000. The ties are sold to retailers for $8 each. Recent and forecasted sales in units are as follows: January (actual) . . . . . . . . . . . . . . . February (actual) . . . . . . . . . . . . . . March (actual) . . . . . . . . . . . . . . . . April . . . . . . . . . . . . . . . . . . . . . . . . . May . . . . . . . . . . . . . . . . . . . . . . . . 20,000 24,000 28,000 35,000 June  . . . . . . . . . . . . . . . . . July. . . . . . . . . . . . . . . . . . August  . . . . . . . . . . . . . . . September  . . . . . . . . . . . . 60,000 40,000 36,000 32,000

The big build up in sales before and throughout June is due to Father’s Day. Ending inventories are supposed to equal 90% of the next month’s sales in units. The ties cost the company $5 each. Purchases are paid for as given: 50% in the month of purchase and the remaining 50% in the following month. All sales are on credit, with no discount, and payable in 15 days. The company has found, though, that only 25% of a month’s sales are collected by month-end. The additional 50% is collected in the given month and the remaining 25% is collected in the second month following sale. Bad debts have been negligible. The company’s monthly selling and administrative expenses are illustrated below:

Variable: Sales commissions. . . . . . Fixed: Wages and salaries. . . . . . Utilities  . . . . . . . . . . . . . . . Insurance  . . . . . . . . . . . . . Depreciation  . . . . . . . . . . . Miscellaneous . . . . . . . . . . $1 per tie $22,000 $14,000 $1,200 $1,500 $3,000

All the selling and administrative expenses are paid throughout the month, in cash, with the exception of depreciation and insurance expired. Land will be purchased all through May for $25,000 cash. The company declares dividends of $12,000 each quarter, payable in the first month of the given quarter. The company’s balance sheet at March 31 is shown below:

Assets Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accounts receivable ($48,000 February sales; $168,000 March sales)  . . . . . . . . . . . . . . . . . . . . . . Inventory (31,500 units)  . . . . . . . . . . . . . . . . . . . . . . . Prepaid insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . Fixed assets, net of depreciation  . . . . . . . . . . . . . . . . Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Liabilities and Stockholders’ Equity Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dividends payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . Capital stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Retained earnings  . . . . . . . . . . . . . . . . . . . . . . . . . . . Total liabilities and stockholders’ equity  . . . . . . . . . . . $ 14,000 216,000 157,500 14,400 172,700 $574,600 $ 85,750 12,000 300,000 176,850 $574,600

The company has an agreement with a bank which permits it to borrow in increments of $1,000 at the starting of each month, up to a total loan balance of $40,000. The interest rate on such loans is 1% per month, and for simplicity, we will suppose that interest is not compounded. At the end of the quarter, the company would pay the bank all of the accumulated interest on the loan and as much of the loan as possible (in increments of $1,000), while still retaining at least $10,000 in cash.

Required:

Make a master budget for the three-month period. Comprise the given detailed budgets:

1)
a) The sales budget by month and in total.
b) The schedule of expected cash collections from sales, by month and in total.    
c) The merchandise purchases budget in units and in dollars. Illustrate the budget by month and in total.
d) The schedule of expected cash disbursements for merchandise purchases, by month and in total.

2) A cash budget. Illustrate the budget by month and in total.

3) A budgeted income statement for the three-month period. Use the contribution approach.

4) The budgeted balance sheet.

Macroeconomics, Economics

  • Category:- Macroeconomics
  • Reference No.:- M9167

Have any Question? 


Related Questions in Macroeconomics

Assignmentpart 1 essay questionsnotice that unless

Assignment Part 1: Essay Questions Notice that unless specifically instructed, you will not be required to use graphs to answer these questions. You may find it helpful though. International Trade 1. Suppose that two cou ...

Describe fiscal policy vs monetary policyexplain the

Describe Fiscal Policy vs Monetary Policy Explain the difference between the two, explain the importance of each. Why each are needed? Who is in charge of the Expansionary and Contractionary Policy of each? What tools do ...

If the interest rate is 75 percent then what is the present

If the interest rate is 7.5 percent, then what is the present value of $4,000 to be received in 6 years? Please show work

One paragraph in economicsthis chapter discussed in detail

One paragraph in Economics This chapter discussed, in detail, the "how" of national income accounting. Yet clearly not "everything" is counted. In 2008/2009, the United States was in a recession, and reported GDP was shr ...

Pick a product or service you use in your everyday life and

Pick a product or service you use in your everyday life and describe the market for this product.  For this paper we will use the UBER driving service.  Please make sure to address the following questions: 1. What factor ...

It is sometimes said that declining fertility was a major

It is sometimes said that declining fertility was a major contributor to sustained economic growth among the Asian tigers. Do you agree with this view? Use the microeconomic theory of fertility to argue that it was a ris ...

Douglas fur is a small manufacturer of fake-fur boots it is

Douglas fur is a small manufacturer of fake-fur boots. It is one of many firms selling fake-fur boots. The following table shows its total cost of production Quantity of boots (pairs per hour) Total cost (dollar per hour ...

900-1100 words no plagiarism pleaseread the article how

900-1100 words, no plagiarism please. Read the article How will refugees affect European economies. http://bruegel.org/2015/10/how-will-refugees-affect-european-economies/ Provide responses to the following:  Summarize t ...

Economic forecast -prepare an economic forecast for canada

Economic Forecast - Prepare an economic forecast for Canada covering January - December, 2017. What do you expect to happen to interest rates and inflation? What are the prospects for growth in Canada's major economic se ...

Easy eco essayspart 3 essays complete any two of the

Easy Eco Essays Part 3 Essays: Complete ANY TWO of the following essays in your own words providing examples and your own opinions not textbook definitions. Each essay should be about one page in length. A. Monetary Poli ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro

Describe what you learned about the impact of economic

Describe what you learned about the impact of economic, social, and demographic trends affecting the US labor environmen