Ask Question, Ask an Expert

+61-413 786 465

info@mywordsolution.com

Ask Macroeconomics Expert

Case Problem:

You have just been hired as the management trainee by Cravat Sales Company, a nation-wide distributor of a designer’s silk ties. The company has an exclusive franchise on the distribution of the ties and sales have grown so fast over the last few years that it has become essential to add new members to the management team. You have been given responsibility for all planning and budgeting. Your first assignment is to make a master budget for the next three months, starting from April 1. You are anxious to make a favorable impression on the president and have assembled the information beneath.

The company desires a minimum ending cash balance each month of $10,000. The ties are sold to retailers for $8 each. Recent and forecasted sales in units are as follows: January (actual) . . . . . . . . . . . . . . . February (actual) . . . . . . . . . . . . . . March (actual) . . . . . . . . . . . . . . . . April . . . . . . . . . . . . . . . . . . . . . . . . . May . . . . . . . . . . . . . . . . . . . . . . . . 20,000 24,000 28,000 35,000 June  . . . . . . . . . . . . . . . . . July. . . . . . . . . . . . . . . . . . August  . . . . . . . . . . . . . . . September  . . . . . . . . . . . . 60,000 40,000 36,000 32,000

The big build up in sales before and throughout June is due to Father’s Day. Ending inventories are supposed to equal 90% of the next month’s sales in units. The ties cost the company $5 each. Purchases are paid for as given: 50% in the month of purchase and the remaining 50% in the following month. All sales are on credit, with no discount, and payable in 15 days. The company has found, though, that only 25% of a month’s sales are collected by month-end. The additional 50% is collected in the given month and the remaining 25% is collected in the second month following sale. Bad debts have been negligible. The company’s monthly selling and administrative expenses are illustrated below:

Variable: Sales commissions. . . . . . Fixed: Wages and salaries. . . . . . Utilities  . . . . . . . . . . . . . . . Insurance  . . . . . . . . . . . . . Depreciation  . . . . . . . . . . . Miscellaneous . . . . . . . . . . $1 per tie $22,000 $14,000 $1,200 $1,500 $3,000

All the selling and administrative expenses are paid throughout the month, in cash, with the exception of depreciation and insurance expired. Land will be purchased all through May for $25,000 cash. The company declares dividends of $12,000 each quarter, payable in the first month of the given quarter. The company’s balance sheet at March 31 is shown below:

Assets Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accounts receivable ($48,000 February sales; $168,000 March sales)  . . . . . . . . . . . . . . . . . . . . . . Inventory (31,500 units)  . . . . . . . . . . . . . . . . . . . . . . . Prepaid insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . Fixed assets, net of depreciation  . . . . . . . . . . . . . . . . Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Liabilities and Stockholders’ Equity Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dividends payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . Capital stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Retained earnings  . . . . . . . . . . . . . . . . . . . . . . . . . . . Total liabilities and stockholders’ equity  . . . . . . . . . . . $ 14,000 216,000 157,500 14,400 172,700 $574,600 $ 85,750 12,000 300,000 176,850 $574,600

The company has an agreement with a bank which permits it to borrow in increments of $1,000 at the starting of each month, up to a total loan balance of $40,000. The interest rate on such loans is 1% per month, and for simplicity, we will suppose that interest is not compounded. At the end of the quarter, the company would pay the bank all of the accumulated interest on the loan and as much of the loan as possible (in increments of $1,000), while still retaining at least $10,000 in cash.

Required:

Make a master budget for the three-month period. Comprise the given detailed budgets:

1)
a) The sales budget by month and in total.
b) The schedule of expected cash collections from sales, by month and in total.    
c) The merchandise purchases budget in units and in dollars. Illustrate the budget by month and in total.
d) The schedule of expected cash disbursements for merchandise purchases, by month and in total.

2) A cash budget. Illustrate the budget by month and in total.

3) A budgeted income statement for the three-month period. Use the contribution approach.

4) The budgeted balance sheet.

Macroeconomics, Economics

  • Category:- Macroeconomics
  • Reference No.:- M9167

Have any Question? 


Related Questions in Macroeconomics

Question - a a firm producing two products x and y where x

Question - a. A firm producing two products X and Y where x and y are the quantity of product X and Y produced respectively. If the firm produces on the same isocost and has a fixed cost of $1000. Given the marginal cost ...

Question - what do you predict will happen to the foreign

Question - What do you predict will happen to the foreign exchange rate if interest rates in the United States increase dramatically over the next year? Explain, using a graph of the foreign exchange market. How would su ...

Question the discussion answers must be a minimum of 125

Question: The discussion answer(s) must be a minimum of 125 words of substance with any references cited in APA format. No copying and pasting of work previously done for someone else. Business Growth Strategy - Horizont ...

Question how would you manage the costs associated with a

Question: How would you manage the costs associated with a value-creation activity? How do costs of operations relate to the strategy of the organization? The response must be typed, single spaced, must be in times new r ...

Question - sitting on an airplane you are chatting with the

Question - Sitting on an airplane, you are chatting with the person sitting next to you. That person asks you some questions about time series and macroeconometrics. What do you say? Here are some questions: 1. What is t ...

Question - gatekeeper models of mcos require patients to

Question - Gatekeeper models of MCOs require patients to see a primary care doctor before going to see a specialist. What two key economic principles would be involved in a successful gatekeeper program?

Question - please write down the amount of turkeys energy

Question - Please write down the amount of Turkey's energy consumption, renewable energy consumption, non-renewable energy consumption, electricity consumption, electricity production, electricity consumption from renewa ...

Question consider the following utility function and

Question: Consider the following utility function and corresponding marginal rate of substitution for consumption, C and leisure, and L: U = and MRS = The consumer's income is $100, PL = 16.67, and PC = 10. Utility funct ...

Question develop a 12-slide microsoftreg powerpointreg

Question: Develop a 12-slide Microsoft® PowerPoint® presentation including detailed speaker notes or voiceover including the following: Describe the intervention and detail its history. Analyze the arguments for governme ...

Question explain which direction the below referenced

Question: Explain which direction the below referenced supply or demand curve will shift AND comment on the impact of the shift on equilibrium price and quantity. a) John, who is a clothing producer, now has to pay more ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Why might a bank avoid the use of interest rate swaps even

Why might a bank avoid the use of interest rate swaps, even when the institution is exposed to significant interest rate

Describe the difference between zero coupon bonds and

Describe the difference between zero coupon bonds and coupon bonds. Under what conditions will a coupon bond sell at a p

Compute the present value of an annuity of 880 per year

Compute the present value of an annuity of $ 880 per year for 16 years, given a discount rate of 6 percent per annum. As

Compute the present value of an 1150 payment made in ten

Compute the present value of an $1,150 payment made in ten years when the discount rate is 12 percent. (Do not round int

Compute the present value of an annuity of 699 per year

Compute the present value of an annuity of $ 699 per year for 19 years, given a discount rate of 6 percent per annum. As