Ask Question, Ask an Expert

+61-413 786 465

info@mywordsolution.com

Ask Macroeconomics Expert

Case Problem:

You have just been hired as the management trainee by Cravat Sales Company, a nation-wide distributor of a designer’s silk ties. The company has an exclusive franchise on the distribution of the ties and sales have grown so fast over the last few years that it has become essential to add new members to the management team. You have been given responsibility for all planning and budgeting. Your first assignment is to make a master budget for the next three months, starting from April 1. You are anxious to make a favorable impression on the president and have assembled the information beneath.

The company desires a minimum ending cash balance each month of $10,000. The ties are sold to retailers for $8 each. Recent and forecasted sales in units are as follows: January (actual) . . . . . . . . . . . . . . . February (actual) . . . . . . . . . . . . . . March (actual) . . . . . . . . . . . . . . . . April . . . . . . . . . . . . . . . . . . . . . . . . . May . . . . . . . . . . . . . . . . . . . . . . . . 20,000 24,000 28,000 35,000 June  . . . . . . . . . . . . . . . . . July. . . . . . . . . . . . . . . . . . August  . . . . . . . . . . . . . . . September  . . . . . . . . . . . . 60,000 40,000 36,000 32,000

The big build up in sales before and throughout June is due to Father’s Day. Ending inventories are supposed to equal 90% of the next month’s sales in units. The ties cost the company $5 each. Purchases are paid for as given: 50% in the month of purchase and the remaining 50% in the following month. All sales are on credit, with no discount, and payable in 15 days. The company has found, though, that only 25% of a month’s sales are collected by month-end. The additional 50% is collected in the given month and the remaining 25% is collected in the second month following sale. Bad debts have been negligible. The company’s monthly selling and administrative expenses are illustrated below:

Variable: Sales commissions. . . . . . Fixed: Wages and salaries. . . . . . Utilities  . . . . . . . . . . . . . . . Insurance  . . . . . . . . . . . . . Depreciation  . . . . . . . . . . . Miscellaneous . . . . . . . . . . $1 per tie $22,000 $14,000 $1,200 $1,500 $3,000

All the selling and administrative expenses are paid throughout the month, in cash, with the exception of depreciation and insurance expired. Land will be purchased all through May for $25,000 cash. The company declares dividends of $12,000 each quarter, payable in the first month of the given quarter. The company’s balance sheet at March 31 is shown below:

Assets Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accounts receivable ($48,000 February sales; $168,000 March sales)  . . . . . . . . . . . . . . . . . . . . . . Inventory (31,500 units)  . . . . . . . . . . . . . . . . . . . . . . . Prepaid insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . Fixed assets, net of depreciation  . . . . . . . . . . . . . . . . Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Liabilities and Stockholders’ Equity Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dividends payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . Capital stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Retained earnings  . . . . . . . . . . . . . . . . . . . . . . . . . . . Total liabilities and stockholders’ equity  . . . . . . . . . . . $ 14,000 216,000 157,500 14,400 172,700 $574,600 $ 85,750 12,000 300,000 176,850 $574,600

The company has an agreement with a bank which permits it to borrow in increments of $1,000 at the starting of each month, up to a total loan balance of $40,000. The interest rate on such loans is 1% per month, and for simplicity, we will suppose that interest is not compounded. At the end of the quarter, the company would pay the bank all of the accumulated interest on the loan and as much of the loan as possible (in increments of $1,000), while still retaining at least $10,000 in cash.

Required:

Make a master budget for the three-month period. Comprise the given detailed budgets:

1)
a) The sales budget by month and in total.
b) The schedule of expected cash collections from sales, by month and in total.    
c) The merchandise purchases budget in units and in dollars. Illustrate the budget by month and in total.
d) The schedule of expected cash disbursements for merchandise purchases, by month and in total.

2) A cash budget. Illustrate the budget by month and in total.

3) A budgeted income statement for the three-month period. Use the contribution approach.

4) The budgeted balance sheet.

Macroeconomics, Economics

  • Category:- Macroeconomics
  • Reference No.:- M9167

Have any Question? 


Related Questions in Macroeconomics

Question - gatekeeper models of mcos require patients to

Question - Gatekeeper models of MCOs require patients to see a primary care doctor before going to see a specialist. What two key economic principles would be involved in a successful gatekeeper program?

Please answer the following four discussion questions1

Please Answer The Following Four Discussion Questions 1. Explain four types of unemployment 2. Explain the advantages and disadvantages of: (a) A flexible exchange rate regime (b) A fixed exchange rate regime 3. Suppose ...

Question - what do you predict will happen to the foreign

Question - What do you predict will happen to the foreign exchange rate if interest rates in the United States increase dramatically over the next year? Explain, using a graph of the foreign exchange market. How would su ...

Question consider the aggregate demand - aggregate supply

Question: Consider the Aggregate demand - Aggregate Supply model, suppose the economy begins in a short run equilibrium with output equal to potential output. - Illustrate this scenario in an AS-AD diagram. What is the i ...

Question - quasimodo consumes earplugs and other things his

Question - Quasimodo consumes earplugs and other things. His utility function for earplugs (E) and other consumption (C) is given by U(E, C) = 100E - (E^2)/2 + C Normalize the price of a unit of other consumption, C, to ...

Question -a if the quantity demanded 600 - 075 p please

Question - A. If the quantity demanded = 600 - 0.75 P, please show your work clearly in estimating the price elasticity of demand at a price of $220. Is demand elastic or inelastic at this price? B. If the quantity deman ...

Question when using ols we assume that the errors are

Question: When using OLS, we assume that the errors are independent (i.e., not serially correlated) and normally distributed with constant variance (i.e., homoscedastic). These assumptions allow us to use the F and t dis ...

Economics and finance for business assignment -research

Economics and Finance for Business Assignment - Research report on Australian businesses - An industry or market analysis The objective: To conduct a market or industry analysis of rival businesses in an industry of your ...

Question at the farmers market in irvine california the

Question: At the farmer's market in Irvine, California, the price of avocados is set at $3 each. At that price, 120 avocados are supplied but only 100 are purchased. Represent this on a supply and demand graph and answer ...

Question - the supply for cars qs depends on the price of

Question - The supply for cars Q s , depends on the price of cars P, and the price of steel P s . The demand for cars Q d , depends on the price of cars P, the price of car insurance P i , the price of bus tickets P b , ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Why might a bank avoid the use of interest rate swaps even

Why might a bank avoid the use of interest rate swaps, even when the institution is exposed to significant interest rate

Describe the difference between zero coupon bonds and

Describe the difference between zero coupon bonds and coupon bonds. Under what conditions will a coupon bond sell at a p

Compute the present value of an annuity of 880 per year

Compute the present value of an annuity of $ 880 per year for 16 years, given a discount rate of 6 percent per annum. As

Compute the present value of an 1150 payment made in ten

Compute the present value of an $1,150 payment made in ten years when the discount rate is 12 percent. (Do not round int

Compute the present value of an annuity of 699 per year

Compute the present value of an annuity of $ 699 per year for 19 years, given a discount rate of 6 percent per annum. As