Trial balance for Commotion Ltd as at 30 June 2012 (before calculation of income tax) is as follows:
Note: this is first year of operation of Commotion Ltd.
Sales Revenue 1235
Cost of Sales 540
Interest revenue 19
Gain on Sale of Equipment 10
Admin and Selling Expenses 153
Auditor Fees 18
Bad Debts Expense 8
Depreciation Plant and Equipment 96
Doubtful Debts Expense 6
Interest Expense 21
Miscellaneous Expense 28
Rent Expense 17
Proceeds from Insurance Claim 25
Accounts Receivable 118
Allowance for Doubtful Debts 6
Cash on Hand 5
Debentures in Ryco Ltd 220
Plant and Equipment 472
Accumulated Depreciation Plant and Equip. 96
Accounts Payable 235
Bank Overdraft 13
Bank Loan 175
Share Capital 400
a) Included in auditor remuneration is $6,000 in fees for various management consulting services.
b) The gain on sale of plant and equipment amounted to $10,000. The carrying amount of the item sold was $77,000
c) Directors have declared the final dividend of 5 cents per share) at 30 June 2012
d) On 30 June 2012 the company revised useful life of one of its plant and equipment assets from 5 years to 3 years. The asset had been purchased on 1 July 2011 at a cost of $75,000
e) All assets other than accounts receivable, cash on hand and inventories are non-current. All liabilities other than accounts payable, bank overdraft, present tax liability and provision for dividend are non-current.
f) Share capital comprises 400,000 fully paid ordinary shares issued on 1 July 2011.
g) Income tax rate is 30% only temporary differences relate to doubtful debts expense and depreciation of Plant and Equipment (the depreciation allowable for tax purposes for the year ended 30 June 2012 was $80,000
h) Land was purchased on 1 July 2011 for $50,000. At 30 June 2012 the directors desire to revalue the land to $100,000.
i) On 1 August 2012 the company discovers that inventory valued at $30,000 at 30 June 2012 has no value due to flood damage.
j) At 30 June 2012 the company has signed the contract for construction of a warehouse to the value of $250,000. All amounts under contract are due before 30 June 2013.
k) At 30 June 2012 Commotion Ltd purchased all assets and liabilities of a competitor Exco Ltd. Details of acquisition are as follows:
Inventories $44,000 (fair value $38,000)
Building 200,000 (fair value $170,000)
Bank Loan $10,000 (fair value $10,000)
Cost of acquisition:
Cash $250,000 (to be paid 30/9/2012 – funded by increasing Commotion Ltd’s Bank Loan)
Legal fees $7,000 (to be paid 31/7/2012.
Directors of Commotion Ltd require this acquisition to be included in financial statements at 30 June 2012
l) At 30 June 2012 directors confirm that asset Debentures in Ryco Ltd is impaired and would realise only $120,000 due to liquidation of Ryco Ltd. Adjustment is needed for the 2012 financial statements.
i) Create required adjustments to trial balance data at 30 June 2012 (in journal entry form)
ii) Create a statement of comprehensive income ( using classification of expenses by function method), a statement of financial position and the statement of changes in equity, including any required notes for the year ended 30 June 2012. These statements are to comply with Australian accounting standards AASB3, AASB101, AASB108, AASB110 and AASB116
Note: round all calculations to nearest thousand dollars
With reference to Accounting Standard AASB110 ‘Events After the Reporting Period’:
a) Describe distinction between adjusting and non-adjusting events
b) describe requirements under standard for the disclosure of events after reporting period