The Montha Company was incorporated on April 1, 20X1. Montha had 10 holders of common stock. Chenda Month, who was the president and CEO, held 51% of the shares. The company rented space in chain discount stores and specialised in selling running shoes. Montha's first location was a store in Centerville Mall.

The following events occurred in April:

a.  The company was incorporated. Common stockholders invested $150,000 cash.

b.  Purchased merchandise inventory for cash, $35,000.

c.  Purchased merchandise inventory on open account, $25,000

d.  Merchandise carried in inventory at a cost of $40,000 was sold for $110,000, $35,000 for cash and $75,00 on open account. Montha carries and will collect these accounts receivable.

e.  Collection of a portion of the preceding accounts receivable, $20,000.

f.   Payments of a portion of accounts payable, $18,000. See transaction c.

g.  Special display equipment and fixture were acquired on April 1 for $36,000. Their expected useful life was 36 months with no terminal scrap value. Straight-line depreciation was adopted. This equipment was removable. Montha paid $12,000 as a down payment and signed a promissory note for $24,000.

h.  On April 1, Montha signed a rental agreement with Centerville Mall. The agreement called for rent of $2,000 per month, payable quarterly in advance. Therefore Montha paid $6,000 cash on April 1.

i.   The rental agreement also called for a payment of 10% of all sales. This payment was in addition to the flat $2,000 per month. In this way, Centerville Mall would share in any success of the venture and be compensated for general services such as cleaning and utilities. This payment was to be made in cash on the last day of each month as soon as the sales for the month were tabulated. Therefore Montha made the payment on April 30.

j.   Wages, salaries and sales commissions were all paid in cash for all earnings by employers. The amount was $49,000.

k.  Depreciation expense for April was recognized. See transaction g.

l.   The expiration of an appropriate amount of prepaid rental services was recognized. See transaction h.

1.  Prepare an analysis of Montha Company's transactions employing the equation approach demonstrated in Exhibit 15-1. Two additional columns will be needed, one for Equipment and Fixtures, and one for Note Payable. Show all amounts in thousands.

2.  Prepare a balance sheet as of April 30, 20X1, and an income statement for the month of April. Ignore income taxes.

3.  Given these sparse facts, analyse Month's performance for April and its financial position as of April 30, 20X1.