Ask Question, Ask an Expert

+61-413 786 465

info@mywordsolution.com

Ask Financial Accounting Expert

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. Information for the Statement of Cash Flows is indicated below. Compute the changes and use the information to finalize the Statement of Cash Flows as indicated in the next page. ANALYSIS PAGE Current Year Prior Year CHANGE Balance Sheet Assets Cash $ 50,000 $ 72,000 $22,000 Accounts Receivable 80,000 70,000 ($10,000) Merchandise Inventory 60,000 65,000 $5,000 Property And Equipment 110,000 60,000 ($50,000) Less: Accumulated Depreciation (30,000) (15,000) $15,000 Total Assets $270,000 $252,000 Liabilities: Accounts Payable $ 10,000 $ 12,000 $2,000 Salaries and Wages Payable 2,000 1,000 (2,000) Notes Payable, Long-Term 50,000 60,000 $10,000 Stockholders’ Equity: Common Stock 100,000 80,000 ($20,000) Retained Earnings 108,000 99,000 ($9,000) Total Liabilities and Stockholders’ Equity $270,000 $252,000 Income Statement Sales $200,000 Cost of Goods Sold 110,000 Depreciation Expense 15,000 Other Expenses 50,000 Net Income $ 25,000 Other information from the company’s records includes the following: ? Bought equipment for cash, $50,000. ? Paid $10,000 on long-term note payable. ? Issued new shares of common stock for $20,000 cash. ? Cash dividends of $16,000 were declared and paid to stockholders. ? Accounts Payable arose from inventory purchases on credit. ? Income Tax Expense ($4,000) and Interest Expense ($3,000) were paid in full at the end of both years and are included in Other Expenses. Required: Prepare the statement of cash flows using the indirect method. 16 POINTS Wickersham Brothers, Inc. Statement of Cash Flows For the Year Ended December 31 CASH FLOW FROM OPERATING ACTIVITIES NET INCOME 25,000 Adjustments to Reconcile net income to net cash provided by operations: Add Depreciation $15,000 Subtract AR Increase ($10,000) Changes in current assets and current liabilities: Add Inventory Decrease $5,000 Add Salaries and Wages Payable Increase $2,000 Net cash provided by (used in) operating activities $37,000 Cash Flows from Investing Activities: Equipment Purchased ($50,000) Net Cash Provided by (used) in Investing Activities ($50,000) Cash Flows from Financing Activities: Obtained Long Term Bank $10,000 Net Cash Provided by (used) in Financing Activities $10,000 Net Increase (Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Year 72,000 Cash and Cash Equivalents at End of Year

Financial Accounting, Accounting

  • Category:- Financial Accounting
  • Reference No.:- M91959384

Have any Question?


Related Questions in Financial Accounting

Corporate accounting assignment -assessment task -select

Corporate Accounting Assignment - Assessment task - Select two public limited companies listed on the Australian Securities Exchange (ASX) that are in the same industry. Go to the website of your selected companies. Then ...

Budgets and managerial responsibilitythis module explores

Budgets and Managerial Responsibility This module explores budgets and the benefits of creating budgets. In recent years, many organizations faced one of the hardest economic conditions with the recession. Many organizat ...

Oil services corp reports the following eps data in its

Oil Services Corp. reports the following EPS data in its 2017 annual report (in million except per share data). Net income $1,827 Earnings per share: Basic $1.56 Diluted $1.54 Weighted average shares outstanding: Basic 1 ...

Scenario assume that a manufacturing company usually pays a

Scenario: Assume that a manufacturing company usually pays a waste company (by the pound to haul away manufacturing waste. Recently, a landfill gas company offered to buy a small portion of the waste for cash, saving the ...

Comprehensive problem - lou barlow a divisional manager for

Comprehensive Problem - Lou Barlow, a divisional manager for Sage Company, has an opportunity to manufacture and sell one of two new products for a five-year period. His annual pay raises are determined by his division's ...

What has been strides position on dividend payouts in the

What has been Strides' position on dividend payouts in the past (pattern, relationship with earnings, etc.)? What factors affected its dividend policy?

Part adbm financial solutionsyou are a financial consultant

Part A DBM Financial Solutions You are a financial consultant working with DBM Financial Solutions and have a portfolio of clients you work with in achieving financial management solutions. Client 1- Manhattan Limited Yo ...

In its first year of operations cullumber company

In its first year of operations, Cullumber Company recognized $31,800 in service revenue, $6,600 of which was on account and still outstanding at year-end. The remaining $25,200 was received in cash from customers. The c ...

Finance final exam -answer the following questions based on

FINANCE Final Exam - Answer the following questions based on the course presentation, text, and any outside relevant sources. Use citations and show your work where applicable. 1. Strategic and Financial Planning a. Defi ...

Assessment task 1question no 1assessment taskbilby cos

Assessment Task 1 Question no. 1 Assessment Task: Bilby Co's income statement for the year ended 31 December 2015 and statements of financial position at 31 December 2014 and 31 December 2015 were as follows: Bilby co's ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Why might a bank avoid the use of interest rate swaps even

Why might a bank avoid the use of interest rate swaps, even when the institution is exposed to significant interest rate

Describe the difference between zero coupon bonds and

Describe the difference between zero coupon bonds and coupon bonds. Under what conditions will a coupon bond sell at a p

Compute the present value of an annuity of 880 per year

Compute the present value of an annuity of $ 880 per year for 16 years, given a discount rate of 6 percent per annum. As

Compute the present value of an 1150 payment made in ten

Compute the present value of an $1,150 payment made in ten years when the discount rate is 12 percent. (Do not round int

Compute the present value of an annuity of 699 per year

Compute the present value of an annuity of $ 699 per year for 19 years, given a discount rate of 6 percent per annum. As