Ask Financial Accounting Expert

The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS
Income Statement
For the year ended December 31, 2012
  Revenues   $ 3,100,000  
  Gain on sale of land     2,700  
   
        Total revenues     3,102,700  
  Expenses:      
       Cost of goods sold $ 1,680,000      
       Operating expenses 608,000      
       Depreciation expense 23,700      
       Interest expense 24,700      
       Income tax expense 70,400      
     
          Total expenses     2,406,800  
   
  Net income   $ 695,900  
   

 

VIRTUAL GAMING SYSTEMS
Balance Sheet
December 31
  2012 2011
  Assets    
  Current assets:    
       Cash $ 667,100    $ 146,000   
       Accounts receivable 82,000    94,000   
       Inventory 148,000    140,000   
       Prepaid rent 4,500    6,500   
  Long-term assets:    
       Investments 188,000    110,000   
       Land 214,000    260,000   
       Equipment 234,000    213,000   
       Accumulated depreciation (132,700)   (109,000)  
 
        Total assets $ 1,404,900    $ 860,500   
 
  Liabilities and Stockholders' Equity    
  Current liabilities:    
       Accounts payable $   34,000    $   93,000   
       Interest payable 4,700    3,200   
       Income tax payable 21,000    29,000   
  Long-term liabilities:    
       Notes payable 251,000    230,000   
  Stockholders' equity:    
       Common stock 343,000    290,000   
       Retained earnings 751,200    215,300   
 
         Total liabilities and stockholders' equity $ 1,404,900    $ 860,500   
 

 

Additional Information for 2012:
1. Purchase additional investment in stocks for $78,000.
2. Sell land costing $46,000 for $48,700, resulting in a $2,700 gain on sale of land.
3.

Purchase $21,000 in equipment by borrowing $21,000 with a note payable due in three years. No cash is exchanged in the transaction.

4. Declare and pay a cash dividend of $160,000.
5. Issue common stock for $53,000.

 

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted should be indicated with minus sign. Omit the "$" sign in your response.)

Financial Accounting, Accounting

  • Category:- Financial Accounting
  • Reference No.:- M91570012

Have any Question?


Related Questions in Financial Accounting

Case study - the athletes storerequiredonce you have read

Case Study - The Athletes Store Required: Once you have read through the assignment complete the following tasks in order and produce the following reports Part 1 i. Enter the business information including name, address ...

Scenario assume that a manufacturing company usually pays a

Scenario: Assume that a manufacturing company usually pays a waste company (by the pound to haul away manufacturing waste. Recently, a landfill gas company offered to buy a small portion of the waste for cash, saving the ...

Lease classification considering firm guidance issues

Lease Classification, Considering Firm Guidance (Issues Memo) Facts: Tech Startup Inc. ("Lessee") is entering into a contract with Developer Inc. ("Landlord") to rent Landlord's newly constructed office building located ...

A review of the ledger of oriole company at december 31

A review of the ledger of Oriole Company at December 31, 2017, produces these data pertaining to the preparation of annual adjusting entries. 1. Prepaid Insurance $19,404. The company has separate insurance policies on i ...

Chelsea is expected to pay an annual dividend of 126 a

Chelsea is expected to pay an annual dividend of $1.26 a share next year. The market price of the stock is $24.09 and the growth 2.6 percent. What is the cost of equity?

Sweet treats common stock is currently priced at 3672 a

Sweet treats common stock is currently priced at $36.72 a share. The company just paid $2.18 per share as its annual dividend. The dividends have been increasing by 2,2 percent annually and are expected to continue doing ...

Highway express has paid annual dividends of 132 133 138

Highway Express has paid annual dividends of $1.32, $1.33, $1.38, $1.40, and $1.42 over the past five years, respectively. What is the average divided growth rate?

An investment offers 6800 per year with the first payment

An investment offers $6,800 per year, with the first payment occurring one year from now. The required return is 7 percent. a. What would the value be today if the payments occurred for 20 years?  b. What would the value ...

Oil services corp reports the following eps data in its

Oil Services Corp. reports the following EPS data in its 2017 annual report (in million except per share data). Net income $1,827 Earnings per share: Basic $1.56 Diluted $1.54 Weighted average shares outstanding: Basic 1 ...

At the start of 2013 shasta corporation has 15000

At the start of 2013, Shasta Corporation has 15,000 outstanding shares of preferred stock, each with a $60 par value and a cumulative 7% annual dividend. The company also has 28,000 shares of common stock outstanding wit ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Why might a bank avoid the use of interest rate swaps even

Why might a bank avoid the use of interest rate swaps, even when the institution is exposed to significant interest rate

Describe the difference between zero coupon bonds and

Describe the difference between zero coupon bonds and coupon bonds. Under what conditions will a coupon bond sell at a p

Compute the present value of an annuity of 880 per year

Compute the present value of an annuity of $ 880 per year for 16 years, given a discount rate of 6 percent per annum. As

Compute the present value of an 1150 payment made in ten

Compute the present value of an $1,150 payment made in ten years when the discount rate is 12 percent. (Do not round int

Compute the present value of an annuity of 699 per year

Compute the present value of an annuity of $ 699 per year for 19 years, given a discount rate of 6 percent per annum. As