Question:

Iguana Inc., manufactures bamboo picture frames that sell for $25 each. Every frame needs 4 linear feet of bamboo, which costs $2 per foot. Each frame takes approximately 30 minutes to build, and the labor rate averages $12 per hour. Iguana has the subsequent inventory policies.

Ending finished goods inventory could be 40% of next month's sales

Ending raw materials inventory could be 30% of ext month's production

Expected unit of sales (frames) for the upcoming months follow:

march-275

april-250

may-300

june-400

july-375

august-425

Variable manufacturing overhead is incurred at a rate of $.30 per unit produced. Annual fixed manufacturing overhead is related to be $7200 ($600 per month) for expected production of 4000 units for the year. Administrative and Selling expenses are estimated at $650 per month plus $.60 per unit sold.

Required: Purpose the subsequent for Iguana Inc., for the second quarter (April, May, and June). Include each month as well as the qurter 2 total for each budget.

1. sales budget

2. Production budget

3. Raw materials purchase budget

4.direct labor budget

5. Manufacturing overhead budget

6. budgeted costs of good sold

7. selling and administrative expenses budget

8. budgeted income tatement