Yamishi Production had the following inventories for the first quarter of 20xx:

Beginning Ending
Materials $606,600 $522,100
Work in process 312,100 280,800
Finished goods 416,100 540,200

Purchases of materials during the quarter were $427,800. Total direct labor costs were incurred in the amount of $1,482,000. Actual overhead costs were incurred as follows: operating supplies used, $17,100; janitorial and maintenance, $87,300; employee benefits, $26,400; utilities, $162,000; depreciation of factory, $43,200; property taxes, $24,000; factory insurance, $29,000. Net sales for the quarter were $3,562,200. Selling and administrative expenses were $508,000. Income taxes should be computed at 40 percent.

Prepare a statement of cost of goods manufactured for the first quarter of 20xx.