Problem
|
Accounts receivable
|
$183,100
|
Advertising expense
|
$ 97,300
|
|
Note receivable
|
36,000
|
Cost of goods sold
|
590,000
|
|
Merchandise inventory
|
201,900
|
Unearned rent revenue
|
4.800
|
|
Cash
|
99,300
|
Insurance expense
|
3,500
|
|
Paid-in capital
|
620,000
|
Unexpired insurance
|
2,300
|
|
Building
|
300,000
|
Accounts payable
|
52,500
|
|
Accumulated depreciation, building
|
20,000
|
Interest expense
|
500
|
| Telephone expense |
20,000 |
|
Land
|
169,200
|
Notes payable
|
2,500
|
|
Sales
|
936,800
|
Net income
|
58,626
|
|
Salary expense
|
124,300
|
Miscellaneous expense
|
3,400
|
|
Retained earnings,
|
164,000
|
Maintenance expense
|
4,800
|
December 31, 20X0
Assume that the statements in which these items appear are current and complete. except for the following matters not taken into consideration by the student:
a. Salaries of $8,500 have been earned by employees for the last half of December 20X1. Payment by the company will be made on the next payday, January 2, 20X2.
b. Interest at 6% per annum on the Note Receivable has accrued for 2 months and is expected to be collected by the company when the Note is due on January 31, 20X2.
c. Part of the building owned by the company was rented to a tenant on November 1, 20X1, for 6 months, payable in advance. This rent was collected in cash and is represented by the item labeled Unearned Rent Revenue.
d. Depreciation on the building for 20X1 is $6,250.
e. Cash dividends of $60,000 were declared in December 20X1, payable in January 20X2.
f. Income tax at 40% applies to 20X1, all of which is to be paid in the early part of 20X2
Prepare the following corrected financial statements, showing appropriate support for the dollar amounts you compute:
1.) Multiple-step income statement for the year ended December 31, 20X1
2.) The retained earnings column of the statement of stockholders' equity for the year ended December 31, 20X1
3.) Classified balance sheet at December 31, 20X1.