Ask Question, Ask an Expert

+1-415-315-9853

info@mywordsolution.com

Ask Financial Accounting Expert

This project should be completed using Excel (with formulas and linked data). The parameters of the project are below:

A) Prepare an Income Statement for the year ended 2011. This statement should be flexibly designed (formulas in cells). This must be a multi-step income statement (see video and/or exhibit 4.1 on pg. 4-5). To the right of your dollars in this statement, show common-sized percentages based on sales (vertical analysis).

B) Show journal entries, adjusting entries and closing entries for the below additional information…none of the journal entries have been posted to the ledger (many journal entries have been booked to get you started, however none of the entries for 2011 have been posted). You can add a transaction analysis (not required), however you must show actual journal entries that include debits and credits.

C) Prepare a Statement of Retained Earnings for the year ended 2011. This statement must be flexibly designed.

D) Prepare a Balance Sheet dated Dec. 31, 2011.  Have the Balance Sheets for 12/31/10 and 12/31/11 on the same Excel sheet labeled Balance Sheets.  Again, a flexible design is needed so any changes will automatically update the balance sheet.

E) Prepare a Statement of Cash Flows by using the indirect method for the year ended 2011. The Statement of Cash Flows (operating section) must automatically change when suppositions are changed.  The ending cash as shown on the statement of cash flows will then flow to the Balance Sheet.

F) Analysis: On a separate sheet titled “Analysis” find out the given and show in a table (show your work below your table); your table must look similar to:

a) ROE for 2011
b) ROA for 2011
c) RNOA for 2011
d) Stockholders’ Equity for 2010 and 2011
e) Net Income for 2011
f) NOPAT for 2011
g) NOA for 2010 and 2011
h) NOPM for 2011
i) NOAT for 2011
j) NNO for 2010 and 2011
k) Current Ratio for 2010 and 2011
l) Quick Ratio for 2010 and 2011
m) Liabilities-to-Equity Ratio for 2010 and 2011

47_balance sheet.jpg

Additional Information (for all entries; please see the posted Excel spreadsheet with a few journal entries already provided):

1) Sales for 2011 are $310,000. All the sales are on credit.

2) Gross Margin ratio is 40 percent.

3) Accounts Receivable:

i) $190,000 of the accounts receivable is paid by the end of the year (the remaining balance remains on the balance sheet). 
ii) $4,000 of A/R is written off during the year.   
iii) 5% of Accounts Receivable (after prepare-off and collections) is considered to be uncollectible.

4) Inventory:

i) Inventory purchases are $180,000, all on credit. 
ii) All accounts payable is from inventory purchases; all however $12,000 of inventory purchased is paid by the end of the year.

5) Additional equipment is purchased on 4/1/11 for $20,000 cash. All the equipment when new, including the new purchase, has/had a five year life, no salvage value, and is depreciated by using the straight-line method.

6) The building depreciates at $5,000 per year.

7) Half of the marketable securities were sold for $1,200. The FMV and cost of the other half of the securities are similar, so no adjustment to FMV is needed.

8) Salaries are $2,200 per month (12 months of salaries expense should be booked). This is expected that one-half month will be owed on 12/31/11 because of when payday falls (thus, 11.5 months of salaries have been paid and ½ month is still owed to the employees at year end).

9) $55,000 in cash is borrowed on 9/30/11 by issuing a Note Payable. Interest is 8% per year.

10) The bonds were sold at face value last December and pay interest on Dec. 31, 2011.

11) 10,000 additional shares of stock were sold for $3 a share.

12) Insurance costing $18,000 was purchased on 6/1/11 (the same time in which the policy purchased in 2010 expired. The latest policy was for 12 months).

13) On Dec. 31, 1000 shares of stock are repurchased from the market at $2.90/share (treasury stock).

14) The tax rate is 30 %. Income taxes for the present year are due and thus paid during the first two months of the next year (you will have complete an entry to pay the 2010 taxes, though the 2011 taxes will not be paid till the end of January 2012).

15) Dividends of $3,000 were paid during 2011.

16) The unearned revenue has been earned throughout the year (classified as other revenue on the multi-step income stmt.).

Required Labeled Sheets (all statements should be for 2011):

1) Data Sheet for Additional Data

2) Entries: Basic and Adjusting (you don’t have to show closing entries, however keep in mind all temporary accounts are closed to retained earnings)

3) Adjusted Trial Balance for 2011 (comprises the posted amounts of all entries and adjusting entries)

4) Multi-step Income Statement.
5) Retained Earnings Statement.

6) Classified Balance Sheet.

7) Cash Flow Statement.

8) Post-Close Trial Balance for 2011.

9) Analysis.

The Post-Close Trial Balance for 2010 is given below (based on the above balance sheet). This can be employed as a starting point or you can use the above Balance Sheet; keep in mind all debits and credits ALWAYS equal AND Assets = Liabilities + Equity:

1652_trial balance.jpg

Financial Accounting, Accounting

  • Category:- Financial Accounting
  • Reference No.:- M9403

Have any Question? 


Related Questions in Financial Accounting

Bad debt expense calculationsone of my classes a few terms

Bad Debt Expense Calculations One of my classes a few terms ago asked for an example or a bit better explanation regarding calculating Bad Debt Expenses. The following is what I have come up with. There are three basic m ...

Accounting discussion questionsdq1review the provisions of

ACCOUNTING DISCUSSION QUESTIONS DQ1 Review the provisions of the Sarbanes-Oxley Act of 2002 to address the accounting scandals in the late 1990s and early 2000s (Enron, WorldCom, etc.). Identify the provisions that you b ...

Assignmentthe assignment requires the use of the

Assignment The assignment requires the use of the Library/Internet research to locate and study written articles on any topics on financial accounting that was covered in the class. The student is required to critique, a ...

Territory account management calculating sales compensation

Territory Account Management Calculating Sales Compensation In problems 1 – 4, compute both the commission and the total pay based on the information given. 1. Salary, $3,000; commission rate, 6%, total sales, $58,000; r ...

Tracy company a manufacturer of air conditioners sold 100

Tracy Company, a manufacturer of air conditioners, sold 100 units to Thomas Company on November 17, 2011. The units have a list price of $500 each, but Thomas was given a 30% trade discount. The terms of the sale were 2/ ...

Community budget analysis - government homework helpyou are

Community Budget Analysis - Government Homework Help You are the City Administrator for your community. You received a letter from a community member demanding to know why their tax dollars are being used by the city for ...

Assignmentpart one working capital analysiscapers inc has

Assignment Part One: Working Capital Analysis Capers, Inc. has just promoted you to Chief financial officer. Since this is a new office in the company, you are understaffed and many of the responsibilities have been assi ...

Explain and analyze the external factors on or of

Explain and analyze the external factors on or of international business (e.g., political, legal, economics, culture, etc.) and how these may impact business.

Assignemnta explain the term bank reconciliation and state

Assignemnt (a) Explain the term "bank reconciliation" and state the reasons for its preparation. (b) Ssemakula, a sole trader received his bank statement for the month of June 2001. At that date the bank balance was Sh. ...

Assignmentuse the following information for questions 1

Assignment Use the following information for Questions 1 through 5: Assume you are presented with the following mutually exclusive investments whose expected net cash flows are as follows: EXPECTED NET CASH FLOWS: Year P ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro

Describe what you learned about the impact of economic

Describe what you learned about the impact of economic, social, and demographic trends affecting the US labor environmen