Ask Question, Ask an Expert

+1-415-315-9853

info@mywordsolution.com

Ask Financial Accounting Expert

This project should be completed using Excel (with formulas and linked data). The parameters of the project are below:

A) Prepare an Income Statement for the year ended 2011. This statement should be flexibly designed (formulas in cells). This must be a multi-step income statement (see video and/or exhibit 4.1 on pg. 4-5). To the right of your dollars in this statement, show common-sized percentages based on sales (vertical analysis).

B) Show journal entries, adjusting entries and closing entries for the below additional information…none of the journal entries have been posted to the ledger (many journal entries have been booked to get you started, however none of the entries for 2011 have been posted). You can add a transaction analysis (not required), however you must show actual journal entries that include debits and credits.

C) Prepare a Statement of Retained Earnings for the year ended 2011. This statement must be flexibly designed.

D) Prepare a Balance Sheet dated Dec. 31, 2011.  Have the Balance Sheets for 12/31/10 and 12/31/11 on the same Excel sheet labeled Balance Sheets.  Again, a flexible design is needed so any changes will automatically update the balance sheet.

E) Prepare a Statement of Cash Flows by using the indirect method for the year ended 2011. The Statement of Cash Flows (operating section) must automatically change when suppositions are changed.  The ending cash as shown on the statement of cash flows will then flow to the Balance Sheet.

F) Analysis: On a separate sheet titled “Analysis” find out the given and show in a table (show your work below your table); your table must look similar to:

a) ROE for 2011
b) ROA for 2011
c) RNOA for 2011
d) Stockholders’ Equity for 2010 and 2011
e) Net Income for 2011
f) NOPAT for 2011
g) NOA for 2010 and 2011
h) NOPM for 2011
i) NOAT for 2011
j) NNO for 2010 and 2011
k) Current Ratio for 2010 and 2011
l) Quick Ratio for 2010 and 2011
m) Liabilities-to-Equity Ratio for 2010 and 2011

47_balance sheet.jpg

Additional Information (for all entries; please see the posted Excel spreadsheet with a few journal entries already provided):

1) Sales for 2011 are $310,000. All the sales are on credit.

2) Gross Margin ratio is 40 percent.

3) Accounts Receivable:

i) $190,000 of the accounts receivable is paid by the end of the year (the remaining balance remains on the balance sheet). 
ii) $4,000 of A/R is written off during the year.   
iii) 5% of Accounts Receivable (after prepare-off and collections) is considered to be uncollectible.

4) Inventory:

i) Inventory purchases are $180,000, all on credit. 
ii) All accounts payable is from inventory purchases; all however $12,000 of inventory purchased is paid by the end of the year.

5) Additional equipment is purchased on 4/1/11 for $20,000 cash. All the equipment when new, including the new purchase, has/had a five year life, no salvage value, and is depreciated by using the straight-line method.

6) The building depreciates at $5,000 per year.

7) Half of the marketable securities were sold for $1,200. The FMV and cost of the other half of the securities are similar, so no adjustment to FMV is needed.

8) Salaries are $2,200 per month (12 months of salaries expense should be booked). This is expected that one-half month will be owed on 12/31/11 because of when payday falls (thus, 11.5 months of salaries have been paid and ½ month is still owed to the employees at year end).

9) $55,000 in cash is borrowed on 9/30/11 by issuing a Note Payable. Interest is 8% per year.

10) The bonds were sold at face value last December and pay interest on Dec. 31, 2011.

11) 10,000 additional shares of stock were sold for $3 a share.

12) Insurance costing $18,000 was purchased on 6/1/11 (the same time in which the policy purchased in 2010 expired. The latest policy was for 12 months).

13) On Dec. 31, 1000 shares of stock are repurchased from the market at $2.90/share (treasury stock).

14) The tax rate is 30 %. Income taxes for the present year are due and thus paid during the first two months of the next year (you will have complete an entry to pay the 2010 taxes, though the 2011 taxes will not be paid till the end of January 2012).

15) Dividends of $3,000 were paid during 2011.

16) The unearned revenue has been earned throughout the year (classified as other revenue on the multi-step income stmt.).

Required Labeled Sheets (all statements should be for 2011):

1) Data Sheet for Additional Data

2) Entries: Basic and Adjusting (you don’t have to show closing entries, however keep in mind all temporary accounts are closed to retained earnings)

3) Adjusted Trial Balance for 2011 (comprises the posted amounts of all entries and adjusting entries)

4) Multi-step Income Statement.
5) Retained Earnings Statement.

6) Classified Balance Sheet.

7) Cash Flow Statement.

8) Post-Close Trial Balance for 2011.

9) Analysis.

The Post-Close Trial Balance for 2010 is given below (based on the above balance sheet). This can be employed as a starting point or you can use the above Balance Sheet; keep in mind all debits and credits ALWAYS equal AND Assets = Liabilities + Equity:

1652_trial balance.jpg

Financial Accounting, Accounting

  • Category:- Financial Accounting
  • Reference No.:- M9403

Have any Question? 


Related Questions in Financial Accounting

Department e had 4000 units in work in process that were 40

Department E had 4,000 units in Work in Process that were 40% completed at the beginning of the period at a cost of $13,087. Of the $13,087, $8,220 was for material and $4,867 was for conversion costs. 14,000 units of di ...

Dougrsquos custom construction company is considering three

Doug’s Custom Construction Company is considering three new projects, each requiring an equipment investment of $22,440. Each project will last for 3 years and produce the following net annual cash flows. Year AA BB CC 1 ...

Land transactions on the statement of cash flowsmilo

Land Transactions on the Statement of Cash Flows Milo Corporation purchased land for $540,000. Later in the year, the company sold a different piece of land with a book value of $270,000 for $180,000. How are the effects ...

All calculations must be shownxyz corporation is

ALL CALCULATIONS MUST BE SHOWN XYZ Corporation is considering a capital budgeting project that would require an initial investment of $440,000 and working capital of $32,000. The investment would generate annual cash inf ...

Which answer best defines ldquoenterprise resource

Which answer best defines “Enterprise Resource Planning”? a. The European Commission reported that hospitals which incorporated information and communication technology to ICT - supported sourcing, had moderate reduction ...

Magnolia manufacturing makes wing components for large

Magnolia Manufacturing makes wing components for large aircraft. Kevin Choi is the production manager, responsible for manufacturing, and Michelle Michaels is the marketing manager. Both managers are paid a flat salary a ...

What does full disclosure mean how does full disclosure

What does full disclosure mean? How does full disclosure affect financial reporting? Are there any ethical implications to what must be reported in order to comply with full disclosure? Explain. What recommendations woul ...

Audit standards require successor auditors to attempt to

Audit standards require successor auditors to attempt to communicate with the predecessor before accepting an audit engagement. Audit standards require successor auditors to attempt communication with the predecessor aud ...

Pearl products limited of shenzhen china manufactures and

Pearl Products Limited of Shenzhen, China, manufactures and distributes toys throughout South East Asia. Three cubic centimeters (cc) of solvent H300 are required to manufacture each unit of Supermix, one of the company’ ...

Pisa pizza parlor is investigating the purchase of a new

Pisa Pizza Parlor is investigating the purchase of a new $45,000 delivery truck that would contain specially designed warming racks. The new truck would have a six-year useful life. It would save $5,400 per year over the ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

A cola-dispensing machine is set to dispense 9 ounces of

A cola-dispensing machine is set to dispense 9 ounces of cola per cup, with a standard deviation of 1.0 ounce. The manuf

What is marketingbullwhat is marketing think back to your

What is Marketing? • "What is marketing"? Think back to your impressions before you started this class versus how you

Question -your client david smith runs a small it

QUESTION - Your client, David Smith runs a small IT consulting business specialising in computer software and techno

Inspection of a random sample of 22 aircraft showed that 15

Inspection of a random sample of 22 aircraft showed that 15 needed repairs to fix a wiring problem that might compromise

Effective hrmquestionhow can an effective hrm system help

Effective HRM Question How can an effective HRM system help facilitate the achievement of an organization's strate