Ask Financial Accounting Expert

On hearing that you are undertaking a subject in accounting as a part of your degree you are approached by a friend, Michael Graham, to give him advice regarding the potential purchase of a business.

Michael grew up working in his parents' convenience store (The Family Mart) for many years and he understands the business well. He now has the opportunity to purchase 100% of the shares of Get 'N' Go Pty Ltd, which runs a similar convenience type store. Michael has been left enough money by his uncle to pay cash for the shares in the company. He has asked you to analyse the accounts of Get 'N' Go Pty Ltd and to advise him on whether to buy it. Another alternative is simply to invest the asking price of $2,000,000 in a 5 year term deposit at a local bank.

Additional Information:

  • The share capital of the business represents 100,000 ordinary shares (the company has not issued any preference shares) and they are not listed on the stock exchange, as it is a private company.
  • The price being offered for the business can only be used to calculate a proxy share price for the latest year as the price of the business may have been significantly different if it had been offered for sale in the other years.
  • Of the operating expenses, selling and administrative expenses account for the following:

2011: $168,000     2010: $168,000        2009: $210,000

The remainder of the operating expense is financial.  The financial expense is wholly comprised of interest.

  • Get 'N' Go Pty Ltd paid its owners a dividend of $180,000 in 2009.
  • In late 2009 a major grocery chain store set up a new shop one street from the Get 'N' Go Store and this is reflected in the drop in sales in 2010.
  • For the purpose of this assignment ignore the taxation implications of Michael's investment.
  • On average 20% of Get 'N' Go's sales are made on credit.

REQUIRED:

1. Prepare a report for Michael Graham which analyses the profitability, liquidity and financial stability of Get 'N' Go Pty Ltd. Maximum 1,000 words.

2. As part of your report present a recommendation based upon your analysis as to whether you believe Michael should buy Get 'N' Go Pty Ltd. Maximum 250 words.

3. Explain some of the shortcomings/disadvantages you see in basing decisions purely on the results of financial statement analysis. What other actions which would add depth, insight and additional information could be taken when seeking to analyse a business entity? This section does not need to be addressed to Michael. Consider what you may have learned in other core courses such as marketing, economics, human resources, statistics, law etc. that may also impact on this type of decision.

Get 'N' Go Pty Ltd.

Comparative Income Statements

for the years ended 30 June 2011, 2010 and 2009.

(in thousands of $'s)

 

2011

2010

2009

Net Sales

1,860

1,830

2,100

Cost Of Sales

1,320

1,320

1,500

Gross Profit

540

510

600

Operating Expenses

204

204

252

Operating Profit before Tax

336

306

348

Income tax expense

  101

  92

  104

Operating Profit after Tax

  235

  214

  244

Get 'N' Go Pty Ltd.

Comparative Balance Sheets

as at 30 June 2011, 2010 and 2009

(in thousands of $'s)

 

2011

2010

2009

Assets:

 

 

 

Cash

192

168

240

Debtors

72

72

90

Inventory

146

140

170

Land and Buildings (net)

720

720

720

Other Non-Current Assets (net)

   40

   40

   40

Total Assets

1,170

1,140

1,260

 

 

 

 

Liabilities:

 

 

 

Creditors

222

228

240

Short Term Borrowings

60

66

72

Accrued Expenses

12

18

12

Non-Current Liabilities

  96

  108

  120

Total Liabilities

390

  420

  444

NET ASSETS

780

720

816

 

 

 

 

Equity:

 

 

 

Share Capital (100,000 shares)

600

600

600

Retained Profits

180

  120

  216

 

780

720

816

The Family Mart Averages  

Gross profit margin

30%

Profit after tax

15%

Current ratio

2.1:1

Average collection period

36 days

Inventory turnover

13 times

Equity ratio

62%

Asset turnover

4.5 times

Attachment:- Prepare a report for Michael Graham.xls

Financial Accounting, Accounting

  • Category:- Financial Accounting
  • Reference No.:- M9474310

Have any Question?


Related Questions in Financial Accounting

Case study - the athletes storerequiredonce you have read

Case Study - The Athletes Store Required: Once you have read through the assignment complete the following tasks in order and produce the following reports Part 1 i. Enter the business information including name, address ...

Scenario assume that a manufacturing company usually pays a

Scenario: Assume that a manufacturing company usually pays a waste company (by the pound to haul away manufacturing waste. Recently, a landfill gas company offered to buy a small portion of the waste for cash, saving the ...

Lease classification considering firm guidance issues

Lease Classification, Considering Firm Guidance (Issues Memo) Facts: Tech Startup Inc. ("Lessee") is entering into a contract with Developer Inc. ("Landlord") to rent Landlord's newly constructed office building located ...

A review of the ledger of oriole company at december 31

A review of the ledger of Oriole Company at December 31, 2017, produces these data pertaining to the preparation of annual adjusting entries. 1. Prepaid Insurance $19,404. The company has separate insurance policies on i ...

Chelsea is expected to pay an annual dividend of 126 a

Chelsea is expected to pay an annual dividend of $1.26 a share next year. The market price of the stock is $24.09 and the growth 2.6 percent. What is the cost of equity?

Sweet treats common stock is currently priced at 3672 a

Sweet treats common stock is currently priced at $36.72 a share. The company just paid $2.18 per share as its annual dividend. The dividends have been increasing by 2,2 percent annually and are expected to continue doing ...

Highway express has paid annual dividends of 132 133 138

Highway Express has paid annual dividends of $1.32, $1.33, $1.38, $1.40, and $1.42 over the past five years, respectively. What is the average divided growth rate?

An investment offers 6800 per year with the first payment

An investment offers $6,800 per year, with the first payment occurring one year from now. The required return is 7 percent. a. What would the value be today if the payments occurred for 20 years?  b. What would the value ...

Oil services corp reports the following eps data in its

Oil Services Corp. reports the following EPS data in its 2017 annual report (in million except per share data). Net income $1,827 Earnings per share: Basic $1.56 Diluted $1.54 Weighted average shares outstanding: Basic 1 ...

At the start of 2013 shasta corporation has 15000

At the start of 2013, Shasta Corporation has 15,000 outstanding shares of preferred stock, each with a $60 par value and a cumulative 7% annual dividend. The company also has 28,000 shares of common stock outstanding wit ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Why might a bank avoid the use of interest rate swaps even

Why might a bank avoid the use of interest rate swaps, even when the institution is exposed to significant interest rate

Describe the difference between zero coupon bonds and

Describe the difference between zero coupon bonds and coupon bonds. Under what conditions will a coupon bond sell at a p

Compute the present value of an annuity of 880 per year

Compute the present value of an annuity of $ 880 per year for 16 years, given a discount rate of 6 percent per annum. As

Compute the present value of an 1150 payment made in ten

Compute the present value of an $1,150 payment made in ten years when the discount rate is 12 percent. (Do not round int

Compute the present value of an annuity of 699 per year

Compute the present value of an annuity of $ 699 per year for 19 years, given a discount rate of 6 percent per annum. As