Ask Question, Ask an Expert

+1-415-315-9853

info@mywordsolution.com

Ask Accounting Basics Expert

Q1) Pro Forma balance sheet--Peabody and Peabody has 2006 sales of $10million. It wants to analyze expected performance and financing needs for 2008-2 years ahead. Provided following information, respond to parts A and B.

 

(1) Percents of sales for items which differ directly with sales are as follows:

a. Accounts receivable, 12%
b. Inventory, 18%
c. Accounts payable, 14%
d. Net profit margin, 3%

(2) Marketable securities and other current liabilities are expected to remain unchanged.

(3) Minimum cash balance of $480,000 is desired.

(4) New machine costing $650,000 will be required in 2007, and equipment costing $850,000 will be bought in 2008. Total depreciation in 2007 is forecast as $290,000, and in 2008 $390,000 of deprecation will be taken.

(5) Accruals are expected to rise to $500,000 by end of 2008.

(6) No sale or retirement of long-term debt is expected

(7) No sale or repurchase of common stock is expected.

(8) The dividend payout of 50% of net profits is expected to continue.

(9) Sales are expected to be $11 million in 2007 and $12 million in 2008.

(10) December 31, 2008 balance sheet is listed below

Peabody & Peabody
Balance Sheet
31-Dec-06 $ in (000)
Assets   Liabilities & Stockholders' Equity  
Cash $400 Accounts payable $1,400
Marketable securities     $200 Accruals 400
Accounts receivable      1200 Other Current Liabilities                     80
Inventories 1800 Total Current Liabilities                     $1,880
Total current Assets      $3,600 Long term Debt $2,000
Net fixed assets           4000 Common equity $3,720
Total assets $7,600 Total Liabilities & stockholders' equity  $7,600

A. Create pro forma balance sheet dated December 31, 2008

B. Describe the financing changes suggested by statement prepared in part A

Accounting Basics, Accounting

  • Category:- Accounting Basics
  • Reference No.:- M920915

Have any Question? 


Related Questions in Accounting Basics

Dq1explain how the account of biblical creation can be

DQ1 Explain how the account of biblical creation can be viewed as a model for innovative and creative leaders when managing chaos. DQ2 Hypothesize why it is important for leaders both to create and enable chaos as well a ...

Practice questionswhat influences have encouraged new

Practice questions: What influences have encouraged new developments in management accounting?

Case title subsequent events - disclosure or financial

Case Title: Subsequent Events - Disclosure or Financial Statement Adjustment? Company ABC is a December 31 calendar year-end manufacturer of flammable liquids and powders with its corporate offices in Pennsylvania and ma ...

Nbspexplain brieflya written representationsb internal

Explain briefly (a) written representations, (b) internal control communications, and (c) management letters. In your answer, include the general content of the communication, the parties involved with the communication, ...

Accounting information systems - team based

Accounting Information Systems - Team Based Assignment "Response to Request - For - Proposal (RFP) for an ERP System" Aim: This team based assignment is designed to give you the opportunity to learn about ERP systems and ...

Problem - journalize and post the following entries you

Problem - Journalize and post the following entries. You will need to create additional T accounts as needed. Our sales terms are always 3/15 n45 for sales made on account unless stated otherwise. See if you can trace th ...

What are the roles of accounting and ethics in accounting

What are the roles of accounting and ethics in accounting within a business organization? To better illustrate your point, consider using an example (like something that you have experienced at work) that you think relat ...

Provide a short conclusion on the calculations of variances

Provide a short conclusion on the calculations of variances in a cash budget.

Accounting provide referencesresearch the company via the

Accounting Provide References Research the company via the website and download the Income Statement, Statement of Shareholders' Equity, Balance Sheet, and Statement of Cash Flows. Develop a 700-word examination of the f ...

Auditing assurance amp services individual assignment

Auditing Assurance & Services Individual Assignment Research Question - You work in a chartered accounting firm and your partner, Sally Smith, has asked you to do some research and write a report to update her about the ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

A cola-dispensing machine is set to dispense 9 ounces of

A cola-dispensing machine is set to dispense 9 ounces of cola per cup, with a standard deviation of 1.0 ounce. The manuf

What is marketingbullwhat is marketing think back to your

What is Marketing? • "What is marketing"? Think back to your impressions before you started this class versus how you

Question -your client david smith runs a small it

QUESTION - Your client, David Smith runs a small IT consulting business specialising in computer software and techno

Inspection of a random sample of 22 aircraft showed that 15

Inspection of a random sample of 22 aircraft showed that 15 needed repairs to fix a wiring problem that might compromise

Effective hrmquestionhow can an effective hrm system help

Effective HRM Question How can an effective HRM system help facilitate the achievement of an organization's strate