Ask Question, Ask an Expert

+1-415-315-9853

info@mywordsolution.com

Ask Accounting Basics Expert

Q1) Pro Forma balance sheet--Peabody and Peabody has 2006 sales of $10million. It wants to analyze expected performance and financing needs for 2008-2 years ahead. Provided following information, respond to parts A and B.

 

(1) Percents of sales for items which differ directly with sales are as follows:

a. Accounts receivable, 12%
b. Inventory, 18%
c. Accounts payable, 14%
d. Net profit margin, 3%

(2) Marketable securities and other current liabilities are expected to remain unchanged.

(3) Minimum cash balance of $480,000 is desired.

(4) New machine costing $650,000 will be required in 2007, and equipment costing $850,000 will be bought in 2008. Total depreciation in 2007 is forecast as $290,000, and in 2008 $390,000 of deprecation will be taken.

(5) Accruals are expected to rise to $500,000 by end of 2008.

(6) No sale or retirement of long-term debt is expected

(7) No sale or repurchase of common stock is expected.

(8) The dividend payout of 50% of net profits is expected to continue.

(9) Sales are expected to be $11 million in 2007 and $12 million in 2008.

(10) December 31, 2008 balance sheet is listed below

Peabody & Peabody
Balance Sheet
31-Dec-06 $ in (000)
Assets   Liabilities & Stockholders' Equity  
Cash $400 Accounts payable $1,400
Marketable securities     $200 Accruals 400
Accounts receivable      1200 Other Current Liabilities                     80
Inventories 1800 Total Current Liabilities                     $1,880
Total current Assets      $3,600 Long term Debt $2,000
Net fixed assets           4000 Common equity $3,720
Total assets $7,600 Total Liabilities & stockholders' equity  $7,600

A. Create pro forma balance sheet dated December 31, 2008

B. Describe the financing changes suggested by statement prepared in part A

Accounting Basics, Accounting

  • Category:- Accounting Basics
  • Reference No.:- M920915

Have any Question? 


Related Questions in Accounting Basics

Government and nonprofit accountingyour portfolio project

Government and Nonprofit Accounting Your Portfolio Project will provide specific answers to the questions that follow. Apply what you have learned in this course to your answers to these questions. Scenario A Is fund acc ...

Early morning on a bright day in mid-january 2009 james d

Early morning on a bright day in mid-January 2009, James D. White, CEO of Jamba Juice, was driving down highway 580 headed to Jamba Juice's Emeryville, California, headquarters. Unfortunately, today, White could not enjo ...

Accountingbullwatch a mursaus video titled accounts

Accounting • Watch A. Mursau's video titled "Accounts Receivable Bad Debt Expense (Direct Write Off Method Vs Allowance Method)": https://www.youtube.com/watch?v=r3YPSwFsIps&feature=youtu.be • Based on the information in ...

Accountingflexible budgets and cost variances please

Accounting Flexible Budgets and Cost Variances: Please respond to one of the following: Option 1 Suggest how management can use the real-time variance data analysis to improve operations. Evaluate the potential risk that ...

Assignmentas the accounting period comes to an end you will

Assignment As the accounting period comes to an end, you will prepare the adjusting and closing entries, as well as prepare the financial statements for Marabelle's Craft 'n Shop. Please use this template to complete you ...

Ics manufacturing company produces plastic parts for the

ICS Manufacturing Company produces plastic parts for the automotive industry. Here is their Income Statement for 2015 - ICS Manufacturing Company Income Statement for 2015 Sales Revenue $35,500,000 Cost of Goods Sold 12, ...

Flint hills companys most recent financial statements

Flint Hills Company's most recent financial statements showed dismal performance. There was a net loss of $10,000 and the Statement of Cash Flows showed a net cash decrease in all categories. The company president called ...

Accounting paper assignment start-up budgetingfor this

Accounting Paper Assignment: Start-up Budgeting For this assignment, you will decide what type of budget to implement for a start-up company. Write a three to four page paper in which you: 1. Summarize the type of manufa ...

Assignmentduring your examination of the accounts

Assignment During your examination of the accounts receivable of Hope Ranch, a new client, you notice that one account is much larger than the rest, and you therefore decide to examine the evidence supporting this custom ...

Discussionpart 1 please respond the following question no

Discussion Part 1 please respond the following question no less then 350 words (original work, no plagiarism, 1 reference "criminal fraud versus civil fraud and taxation of u.s. businesses operating abroad" please respon ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Section onea in an atwood machine suppose two objects of

SECTION ONE (a) In an Atwood Machine, suppose two objects of unequal mass are hung vertically over a frictionless

Part 1you work in hr for a company that operates a factory

Part 1: You work in HR for a company that operates a factory manufacturing fiberglass. There are several hundred empl

Details on advanced accounting paperthis paper is intended

DETAILS ON ADVANCED ACCOUNTING PAPER This paper is intended for students to apply the theoretical knowledge around ac

Create a provider database and related reports and queries

Create a provider database and related reports and queries to capture contact information for potential PC component pro

Describe what you learned about the impact of economic

Describe what you learned about the impact of economic, social, and demographic trends affecting the US labor environmen