Ask Financial Accounting Expert

Attach case presents a small manufacturer of sporting goods. A concise outline of the firm and its industry is given, and a few tips for your attention. You are given three years’ worth of income statements and balance sheets to inspect.

You are a financial analyst working for the investment firm. This manufacturer has asked for your firm’s assist in raising capital for the forthcoming season’s production requirements. It is your job to analyse the financial statements and comment to investment brokers on this firm’s present financial situation. It is late July, and the firm’s financial statements (representing fiscal year end June 30) have just been released.

For this project you should reconstruct the attached financial statements on separate worksheets in an Excel workbook. Then, on one more worksheet, you should create formulas to compute the financial ratios that can be derived from the given financial statements. These ratios are to be computed using formulas in the cells that are linked to the other worksheets: no credit will be given if the ratios are find outd by hand and entered into the cells. You must determine which ratios can be computed with the detail given, based on the ratios given in your textbook. There is sufficient data for you to compute liquidity, asset management, leverage, as well as profitability ratios. You must compute the Du Pont ratio analysis separately. All three years’ worth of ratios should be computed, and must be presented in chronological order for you to do trend analysis.

Next, you should prepare a paper discussing the findings of your ratio analysis. You should include not only the present situation, but also how the ratios have changed over the precedent three years (trend analysis). Any recommendations you can make as to what the firm can do to correct any problem areas would make you look better in the eyes of your superiors.

 

Outdoor Sports, Inc.

Outdoor Sports, Inc. is a manufacturer of wind surfers, surfboards, and related equipment. The company was started by two surfers tinkering in their garage with surfboards of their individual design. The company has grown speedily, cashing in on the growing popularity of wind surfing.

Outdoor Sports’ business is highly cyclical. Inventory is built up throughout the late fall and winter months, and the majority of sales are booked and delivered to distributors throughout the early spring. Competition between the many manufacturers of this easily made product line is intense.

Small manufacturers like Outdoor Sports are under great pressure from main sports equipment makers, who have substantial promotional resources at their disposal, and complementary products, countercyclical to the sale of surfing equipment. Brand recognition is a significant selling point in this competitive business, achieved at considerable expenditure through sport personality endorsements and other promotional campaigns.

What to anticipate from Outdoor Sports’ financials depends on when they are examined throughout the fiscal year. At June 30, the company’s fiscal year-end, the financials must look most favourable. Receivables, inventory, payables, and working capital borrowings must be at seasonal lows. The firm must be cash rich, as it is about to gear up for the next season’s production run. Property, plant and equipment must be at some significant level commensurate with the company’s manufacturing demands, supported by equity and long-term debt.

Sales margins bear close watching. Pricing pressures caused by the intense competition can erode them to dangerously low levels. Given the seasonality of the business, there might be a cash flow crunch throughout the winter months. Entire, cash flow might be a problem if the business is still growing speedily, and requires outside financial resources to do so.

The potential of overproducing throughout the winter period for a spring sales period that fails to live up to management’s anticipations is also a significant risk.

 

 

OUTDOOR SPORTS, INC.

 

 

 

 

 

 

Balance Sheet ($000s)

 

 

 

 

 

 

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

2010

 

2011

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash

 

182

 

25

 

30

 

Accounts Receivable

 

338

 

391

 

349

 

Inventory

 

283

 

831

 

1,207

 

Prepaid Expenses

 

63

 

33

 

11

 

Other Current Assets

 

11

 

8

 

3

 

 

Total Current Assets

877

 

1,287

 

1,601

 

 

 

 

 

 

 

 

 

Propert, Plant & Equipment

 

 

 

 

 

 

Land, Buildings & Equipment

842

 

842

 

941

 

Less Accumulated Depreciation

179

 

226

 

286

 

Net land, Buildings & Equipment

663

 

616

 

655

 

 

 

 

 

 

 

 

 

Total Assets

 

 $   1,540

 

 $   1,903

 

 $   2,255

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Accounts Payable, Trade

129

 

283

 

347

 

Accounts Payable, Other

80

 

52

 

61

 

Accrued Expenses

 

0

 

0

 

0

 

Short-Term Debt

 

184

 

413

 

745

 

Income Tax Payable

 

61

 

0

 

0

 

 

Total Current Liabilities

454

 

748

 

1,152

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

578

 

682

 

869

 

 

Total Liabilities

 

1,031

 

1,430

 

2,021

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

Capital Stock

 

275

 

275

 

275

 

Retained Earnings

 

234

 

198

 

(41)

 

 

Total Stockholders' Equity

509

 

473

 

234

 

 

 

 

 

 

 

 

 

Total Liabilities and Equity

 $   1,540

 

 $   1,903

 

 $   2,255

 

Outdoor Sports, Inc.

 

 

 

 

 

Income Statement ($000s)

 

 

 

 

 

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

2010

 

2011

Sales

2,519

 

4,914

 

6,185

Cost of Goods Sold

1,460

 

2,899

 

4,172

 

Gross Income

1,059

 

2,016

 

2,013

 

 

 

 

 

 

 

Operating Expenses

732

 

1,898

 

2,060

Depreciation Expense

30

 

47

 

61

 

Operating Income (EBIT)

297

 

72

 

(107)

 

 

 

 

 

 

 

Interest Expense

72

 

107

 

132

Income Tax Expense

90

 

0

 

0

Other Expense

47

 

0

 

0

 

 

 

 

 

 

 

Net Income

 $      89

 

 $     (36)

 

 $    (239)

Financial Accounting, Accounting

  • Category:- Financial Accounting
  • Reference No.:- M91664

Have any Question?


Related Questions in Financial Accounting

Case study - the athletes storerequiredonce you have read

Case Study - The Athletes Store Required: Once you have read through the assignment complete the following tasks in order and produce the following reports Part 1 i. Enter the business information including name, address ...

Scenario assume that a manufacturing company usually pays a

Scenario: Assume that a manufacturing company usually pays a waste company (by the pound to haul away manufacturing waste. Recently, a landfill gas company offered to buy a small portion of the waste for cash, saving the ...

Lease classification considering firm guidance issues

Lease Classification, Considering Firm Guidance (Issues Memo) Facts: Tech Startup Inc. ("Lessee") is entering into a contract with Developer Inc. ("Landlord") to rent Landlord's newly constructed office building located ...

A review of the ledger of oriole company at december 31

A review of the ledger of Oriole Company at December 31, 2017, produces these data pertaining to the preparation of annual adjusting entries. 1. Prepaid Insurance $19,404. The company has separate insurance policies on i ...

Chelsea is expected to pay an annual dividend of 126 a

Chelsea is expected to pay an annual dividend of $1.26 a share next year. The market price of the stock is $24.09 and the growth 2.6 percent. What is the cost of equity?

Sweet treats common stock is currently priced at 3672 a

Sweet treats common stock is currently priced at $36.72 a share. The company just paid $2.18 per share as its annual dividend. The dividends have been increasing by 2,2 percent annually and are expected to continue doing ...

Highway express has paid annual dividends of 132 133 138

Highway Express has paid annual dividends of $1.32, $1.33, $1.38, $1.40, and $1.42 over the past five years, respectively. What is the average divided growth rate?

An investment offers 6800 per year with the first payment

An investment offers $6,800 per year, with the first payment occurring one year from now. The required return is 7 percent. a. What would the value be today if the payments occurred for 20 years?  b. What would the value ...

Oil services corp reports the following eps data in its

Oil Services Corp. reports the following EPS data in its 2017 annual report (in million except per share data). Net income $1,827 Earnings per share: Basic $1.56 Diluted $1.54 Weighted average shares outstanding: Basic 1 ...

At the start of 2013 shasta corporation has 15000

At the start of 2013, Shasta Corporation has 15,000 outstanding shares of preferred stock, each with a $60 par value and a cumulative 7% annual dividend. The company also has 28,000 shares of common stock outstanding wit ...

  • 4,153,160 Questions Asked
  • 13,132 Experts
  • 2,558,936 Questions Answered

Ask Experts for help!!

Looking for Assignment Help?

Start excelling in your Courses, Get help with Assignment

Write us your full requirement for evaluation and you will receive response within 20 minutes turnaround time.

Ask Now Help with Problems, Get a Best Answer

Why might a bank avoid the use of interest rate swaps even

Why might a bank avoid the use of interest rate swaps, even when the institution is exposed to significant interest rate

Describe the difference between zero coupon bonds and

Describe the difference between zero coupon bonds and coupon bonds. Under what conditions will a coupon bond sell at a p

Compute the present value of an annuity of 880 per year

Compute the present value of an annuity of $ 880 per year for 16 years, given a discount rate of 6 percent per annum. As

Compute the present value of an 1150 payment made in ten

Compute the present value of an $1,150 payment made in ten years when the discount rate is 12 percent. (Do not round int

Compute the present value of an annuity of 699 per year

Compute the present value of an annuity of $ 699 per year for 19 years, given a discount rate of 6 percent per annum. As