Assignment
Below you will see an unadjusted trial balance run at year end followed by information needed to make adjusting entries.
|
Acct.No.
|
Account Title
|
Debit
|
Credit
|
|
101
|
Cash
|
88,450
|
|
|
110
|
Accounts Receivable
|
195,613
|
|
|
120
|
Merchandise Inventory
|
256,250
|
|
|
125
|
Supplies on Hand
|
3,252
|
|
|
130
|
Prepaid Insurance
|
3,500
|
|
|
131
|
Prepaid Rent
|
7,500
|
|
|
150
|
Equipment
|
175,285
|
|
|
160
|
Accumulated Depreciation
|
|
24,260
|
|
202
|
Accounts Payable
|
|
72,555
|
|
210
|
Wages Payable
|
|
-
|
|
301
|
Capital Stock
|
|
220,000
|
|
302
|
Retained Earnings, January 1
|
|
211,144
|
|
401
|
Sales
|
|
998,250
|
|
405
|
Sales Returns and Allowances
|
5,145
|
|
|
410
|
Interest Income
|
|
1,500
|
|
500
|
Purchases
|
560,880
|
|
|
501
|
Purchases Discounts
|
|
4,080
|
|
502
|
Purchases Returns and Allowances
|
|
1,200
|
|
505
|
Freight In
|
4,580
|
|
|
520
|
Advertising Expense
|
1,000
|
|
|
530
|
Sales Salaries Expense
|
88,600
|
|
|
532
|
Supplies Expense
|
-
|
|
|
540
|
Office Salaries Expense
|
124,500
|
|
|
550
|
Utilities Expense
|
8,594
|
|
|
555
|
Insurance Expense
|
-
|
|
|
560
|
Professional Fees Expense
|
3,000
|
|
|
570
|
Depreciation Expense
|
-
|
|
|
580
|
Interest Expense
|
6,840
|
|
|
|
1,532,989
|
1,532,989
|
Adjusting items:
1. The remaining prepaid insurance at year end is $3,000
2. A physical inventory shows supplies on hand of $2,000 at year end
3. The prepaid rent of $7,500 covers January 2016 rent
4. Depreciation on equipment is $12,000 for the year
5. At year end sales salaries of $3,000 were earned but unpaid
6. At year end office salaries of $4,000 were earned but unpaid
7. Inventory items with a cost of $35,400 were received on the last day of the year but no invoice was received yet.
8. A physical count of inventory shows a value of $219,100. The periodic inventory method is used.
Do the following requirements below. Create proper headings for each statement.
1. Record adjusting journal entries from information above. It is possible that an item may not require an entry
2. Prepare an adjusted trial balance including the adjusting entries made
3. Prepare a classified income statement. Supplies is a sales expense. January 1, 2015 merchandise inventory was 256,250.
4. Prepare a statement of retained earnings
5. Prepare a classified balance sheet
6. Prepare closing journal entries
II. Compute the ending inventory using LIFO for both the periodic and the perpetual methods below:
|
|
units
|
price
|
|
01-Jan
|
Beginning inventory
|
3,500
|
$ 3.00
|
|
14-Jan
|
Bought
|
1,500
|
$ 3.15
|
|
05-Feb
|
Sold
|
1,000
|
|
|
22-Feb
|
Bought
|
2,000
|
$ 3.20
|
|
07-Mar
|
Sold
|
1,500
|
|
|
15-Mar
|
Sold
|
2,000
|
|
|
05-Apr
|
Bought
|
1,000
|
$ 3.25
|
|
10-Apr
|
Sold
|
800
|
|
|
12-Apr
|
Sold
|
800
|
|
|
22-Apr
|
Sold
|
500
|
|
|
04-May
|
Sold
|
600
|
|
|
10-May
|
Bought
|
2,000
|
$ 3.30
|
|
25-May
|
Sold
|
500
|
|
LIFO Periodic Inventory (scroll down to see Perpetual input area)
LIFO Perpetual Inventory