A Corporation uses part B76 in one of its products. The company's Accounting Department reports the following costs of producing the 12,000 units of the part that are needed every year.

Per Unit
Direct materials: $7.20
Direct labor: $7.10
Variable overhead: $3.50
Supervisor's salary: $4.70
Depreciation of special equipment: $3.40
Allocated general overhead: $2.40

Another supplier offered to make the part and sell it to the company for $27.40 each. If this offer is accepted, the supervisor's salary and all of the variable costs, including direct labor, can be avoided. The special equipment has no salvage value. The allocated general overhead represents fixed costs of the entire company. If the outside supplier's offer were accepted, only $6,000 of these allocated general overhead costs would be avoided. In addition, the space used to produce part B76 could be used to make more of one of the company's other products, generating an additional segment margin of $29,000 per year for that product.

How would I write a report that shows the effect on the company's total net operating income of buying part B76 from the supplier rather than continuing to make it inside the company. Which alternative should the company choose?